At close: December 19 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
14,448,000.00
12,555,000.00
8,814,000.00
7,995,000.00
7,710,000.00
Cost of Revenue
7,028,000.00
6,179,000.00
4,223,000.00
3,571,000.00
3,349,000.00
Gross Profit
7,420,000.00
6,376,000.00
4,591,000.00
4,424,000.00
4,361,000.00
Operating Expense
2,362,000.00
1,991,000.00
1,286,000.00
1,218,000.00
1,050,000.00
Operating Income
5,058,000.00
4,385,000.00
3,305,000.00
3,206,000.00
3,311,000.00
Net Non Operating Interest Income Expense
-804,000.00
-771,000.00
-652,000.00
-440,000.00
-458,000.00
Other Income Expense
366,000.00
-6,667,000.00
1,492,000.00
854,000.00
349,000.00
Pretax Income
4,620,000.00
-3,053,000.00
4,145,000.00
3,620,000.00
3,202,000.00
Tax Provision
1,088,000.00
-6,976,000.00
628,000.00
768,000.00
758,000.00
Net Income Common Stockholders
3,540,000.00
3,927,000.00
3,517,000.00
2,852,000.00
2,444,000.00
Diluted NI Available to Com Stockholders
3,540,000.00
3,927,000.00
3,517,000.00
2,852,000.00
2,444,000.00
Basic EPS
3.80
4.22
3.78
4.20
3.61
Diluted EPS
3.79
4.21
3.77
4.18
3.59
Basic Average Shares
932,575.00
931,300.00
930,000.00
679,700.00
677,500.00
Diluted Average Shares
934,525.00
933,700.00
932,900.00
682,800.00
680,000.00
Total Operating Income as Reported
5,061,000.00
4,388,000.00
3,329,000.00
3,206,000.00
3,311,000.00
Rent Expense Supplemental
329,000.00
277,000.00
140,000.00
121,000.00
142,000.00
Total Expenses
9,390,000.00
8,170,000.00
5,509,000.00
4,789,000.00
4,399,000.00
Interest Income
--
--
--
6,000.00
4,000.00
Interest Expense
804,000.00
771,000.00
652,000.00
440,000.00
458,000.00
Net Interest Income
-804,000.00
-771,000.00
-652,000.00
-440,000.00
-458,000.00
Net Income from Continuing & Discontinued Operation
3,540,000.00
3,927,000.00
3,517,000.00
2,852,000.00
2,444,000.00
Normalized Income
3,562,935.06
8,250,000.00
3,496,638.40
2,372,202.21
2,432,550.91
EBIT
5,424,000.00
-2,282,000.00
4,797,000.00
4,060,000.00
3,660,000.00
EBITDA
7,293,000.00
-739,000.00
5,650,000.00
4,871,000.00
4,439,000.00
Reconciled Cost of Revenue
7,028,000.00
6,179,000.00
4,223,000.00
3,571,000.00
3,349,000.00
Reconciled Depreciation
1,869,000.00
1,543,000.00
853,000.00
811,000.00
779,000.00
Net Income from Continuing Operation Net Minority Interest
3,540,000.00
3,927,000.00
3,517,000.00
2,852,000.00
2,444,000.00
Total Unusual Items Excluding Goodwill
-30,000.00
-7,205,000.00
24,000.00
609,000.00
15,000.00
Total Unusual Items
-30,000.00
-7,205,000.00
24,000.00
609,000.00
15,000.00
Normalized EBITDA
7,323,000.00
6,466,000.00
5,626,000.00
4,262,000.00
4,424,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-7,064.94
-2,882,000.00
3,638.40
129,202.21
3,550.91
12/31/2020 - 8/23/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CNR.TO Canadian National Railway Company
144.87
-1.05%
CNI Canadian National Railway Company
100.62
-0.77%
UNP Union Pacific Corporation
223.15
-0.62%
CSX CSX Corporation
31.58
-1.56%
NSC Norfolk Southern Corporation
230.60
-3.03%
WAB Westinghouse Air Brake Technologies Corporation
189.56
-0.37%
RAIL FreightCar America, Inc.
8.83
+0.46%
FSTR L.B. Foster Company
26.89
+0.79%
TRN Trinity Industries, Inc.
35.38
+1.17%
GBX The Greenbrier Companies, Inc.
62.14
-1.71%