20.30
-1.17
(-5.45%)
As of 10:32:25 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,666,541
2,666,541
2,673,329
2,914,735
2,714,790
Cost of Revenue
1,819,814
1,819,814
1,902,757
2,218,772
2,085,014
Gross Profit
846,727
846,727
770,572
695,963
629,776
Operating Expense
615,935
615,935
580,529
562,513
501,916
Operating Income
230,792
230,792
190,043
133,450
127,860
Net Non Operating Interest Income Expense
-130,372
-130,372
-137,673
-116,127
-99,177
Other Income Expense
-203,597
-203,597
-380,459
-47,251
-59,280
Pretax Income
-103,177
-103,177
-328,089
-29,928
-30,597
Tax Provision
-8,428
-8,428
-2,273
-18,836
-1,569
Net Income Common Stockholders
-94,313
-94,313
-336,215
-19,440
-30,455
Diluted NI Available to Com Stockholders
-94,313
-94,313
-336,215
-19,440
-30,455
Basic EPS
-1.02
-0.33
-1.22
-0.07
-0.12
Diluted EPS
-1.02
-0.33
-1.22
-0.07
-0.12
Basic Average Shares
284,407
284,782
275,773
269,565
259,056
Diluted Average Shares
284,407
284,782
275,773
269,565
261,126
Total Operating Income as Reported
124,011
124,011
-108,305
87,870
72,970
Rent Expense Supplemental
1,615,030
1,615,030
1,668,486
1,666,739
1,498,951
Total Expenses
2,435,749
2,435,749
2,483,286
2,781,285
2,586,930
Net Income from Continuing & Discontinued Operation
-94,313
-94,313
-336,215
-19,440
-30,455
Normalized Income
92,228.94
92,228.94
51,912.22
27,491.63
28,298.54
Interest Income
4,951
4,951
2,434
1,633
841
Interest Expense
135,323
135,323
140,107
116,127
99,177
Net Interest Income
-130,372
-130,372
-137,673
-116,127
-99,177
EBIT
32,146
32,146
-187,982
86,199
68,580
EBITDA
392,963
392,963
165,761
417,645
388,420
Reconciled Cost of Revenue
1,819,814
1,819,814
1,902,757
2,218,772
2,085,014
Reconciled Depreciation
360,817
360,817
353,743
331,446
319,840
Net Income from Continuing Operation Net Minority Interest
-94,313
-94,313
-325,762
-11,058
-29,174
Total Unusual Items Excluding Goodwill
-203,135
-203,135
-380,309
-48,797
-60,579
Total Unusual Items
-203,135
-203,135
-380,309
-48,797
-60,579
Normalized EBITDA
596,098
596,098
546,070
466,442
448,999
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-16,593.06
-16,593.06
-2,634.78
-10,247.37
-3,106.46
12/31/2021 - 1/19/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LINE Lineage, Inc.
55.07
-5.91%
REXR Rexford Industrial Realty, Inc.
36.83
-6.55%
TRNO Terreno Realty Corporation
59.24
-7.28%
PLYM Plymouth Industrial REIT, Inc.
15.59
-4.47%
NSA National Storage Affiliates Trust
38.43
-1.56%
FR First Industrial Realty Trust, Inc.
50.65
-6.30%
LXP LXP Industrial Trust
8.36
-4.13%
CUBE CubeSmart
41.23
-1.81%
EXR Extra Space Storage Inc.
144.69
-1.89%
MDV Modiv Industrial, Inc.
16.01
-1.05%