At close: December 13 at 4:00:02 PM EST
After hours: December 13 at 5:07:47 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
444,883.00
636,322.00
812,775.00
887,214.00
636,007.00
Cost of Revenue
238,645.00
333,454.00
429,449.00
500,253.00
364,225.00
Gross Profit
206,238.00
302,868.00
383,326.00
386,961.00
271,782.00
Operating Expense
255,534.00
257,175.00
257,164.00
254,335.00
254,145.00
Operating Income
-49,296.00
45,693.00
126,162.00
132,626.00
17,637.00
Net Non Operating Interest Income Expense
9,225.00
8,122.00
-165.00
-6,174.00
-13,535.00
Other Income Expense
-6,069.00
-7,999.00
718.00
65,892.00
-17,279.00
Pretax Income
-46,140.00
45,816.00
126,715.00
192,344.00
-13,177.00
Tax Provision
4,348.00
17,660.00
29,868.00
25,019.00
666.00
Net Income Common Stockholders
-50,488.00
28,156.00
96,847.00
167,325.00
-13,801.00
Diluted NI Available to Com Stockholders
-50,488.00
28,156.00
96,847.00
167,325.00
-13,801.00
Basic EPS
-1.08
0.59
2.01
3.53
-0.33
Diluted EPS
-1.08
0.59
1.98
3.45
-0.33
Basic Average Shares
47,070.50
47,486.00
48,178.00
47,409.00
41,854.00
Diluted Average Shares
47,176.75
48,025.00
48,799.00
48,460.00
41,854.00
Total Operating Income as Reported
-49,707.00
43,272.00
125,557.00
201,518.00
3,260.00
Total Expenses
494,179.00
590,629.00
686,613.00
754,588.00
618,370.00
Net Income from Continuing & Discontinued Operation
-50,488.00
28,156.00
96,847.00
167,325.00
-13,801.00
Normalized Income
-45,693.49
33,067.39
96,298.45
110,003.85
-1,229.33
Interest Income
10,498.00
11,504.00
4,012.00
239.00
224.00
Interest Expense
1,273.00
3,382.00
4,177.00
6,413.00
13,759.00
Net Interest Income
9,225.00
8,122.00
-165.00
-6,174.00
-13,535.00
EBIT
-44,867.00
49,198.00
130,892.00
198,757.00
582.00
EBITDA
7,781.00
98,942.00
176,908.00
247,325.00
53,328.00
Reconciled Cost of Revenue
225,069.00
320,065.00
416,618.00
487,099.00
350,225.00
Reconciled Depreciation
52,648.00
49,744.00
46,016.00
48,568.00
52,746.00
Net Income from Continuing Operation Net Minority Interest
-50,488.00
28,156.00
96,847.00
167,325.00
-13,843.00
Total Unusual Items Excluding Goodwill
-6,069.00
-7,999.00
718.00
65,892.00
-17,279.00
Total Unusual Items
-6,069.00
-7,999.00
718.00
65,892.00
-17,279.00
Normalized EBITDA
13,850.00
106,941.00
176,190.00
181,433.00
70,607.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,274.49
-3,087.61
169.45
8,570.85
-4,665.33
12/31/2020 - 3/17/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ICHR Ichor Holdings, Ltd.
32.35
-3.00%
KLIC Kulicke and Soffa Industries, Inc.
49.48
+0.10%
UCTT Ultra Clean Holdings, Inc.
37.31
+0.08%
VECO Veeco Instruments Inc.
27.68
-0.22%
AMKR Amkor Technology, Inc.
26.54
+0.61%
ASYS Amtech Systems, Inc.
5.66
+0.71%
ACLS Axcelis Technologies, Inc.
75.29
-0.49%
ENTG Entegris, Inc.
106.66
-0.60%
IPGP IPG Photonics Corporation
77.63
-0.63%
AXTI AXT, Inc.
2.3100
+4.05%