Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
369.90
+2.00
+(0.54%)
At close: February 21 at 3:58:33 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,265,686,100
1,298,299,600
1,274,290,300
1,005,625,700
829,142,600
Cost of Revenue
201,191,700
196,702,600
229,505,400
189,226,900
117,621,400
Gross Profit
1,064,494,400
1,101,597,000
1,044,784,900
816,398,800
711,521,200
Operating Expense
679,398,900
688,184,700
668,021,500
575,825,100
562,336,700
Operating Income
385,095,500
413,412,300
376,763,400
240,573,700
149,184,500
Net Non Operating Interest Income Expense
37,097,800
37,651,000
23,954,500
-5,414,900
8,672,300
Pretax Income
456,745,700
488,126,100
432,746,000
236,162,800
180,092,400
Tax Provision
114,346,100
114,434,800
115,516,200
62,378,600
53,070,700
Net Income Common Stockholders
343,262,800
374,022,900
317,632,300
173,581,000
126,998,900
Diluted NI Available to Com Stockholders
343,262,800
374,022,900
317,632,300
173,581,000
126,998,900
Basic EPS
55.70
60.69
51.54
28.17
20.61
Diluted EPS
55.70
60.69
51.54
28.17
20.61
Basic Average Shares
6,162,600.58
6,162,728.33
6,162,728.33
6,161,909.83
6,162,728.33
Diluted Average Shares
6,162,600.58
6,162,728.33
6,162,728.33
6,161,909.83
6,162,728.33
Rent Expense Supplemental
92,711,400
215,665,600
177,592,500
141,186,800
116,709,600
Total Expenses
880,590,600
884,887,300
897,526,900
765,052,000
679,958,100
Net Income from Continuing & Discontinued Operation
343,262,800
374,022,900
317,632,300
173,581,000
126,998,900
Normalized Income
340,619,907.49
371,323,777.20
316,680,882.82
173,666,066.12
126,586,793.21
Interest Income
33,096,700
45,744,400
30,690,900
16,334,900
15,094,700
Interest Expense
6,351,400
5,798,200
5,460,900
5,414,900
4,464,600
Net Interest Income
37,097,800
37,651,000
23,954,500
-5,414,900
8,672,300
EBIT
463,097,100
493,924,300
438,206,900
241,577,700
184,557,000
EBITDA
463,097,100
561,278,500
506,536,300
285,864,400
221,646,200
Reconciled Cost of Revenue
201,191,700
196,702,600
229,505,400
189,226,900
117,621,400
Reconciled Depreciation
34,508,400
67,354,200
68,329,400
44,286,700
37,089,200
Net Income from Continuing Operation Net Minority Interest
343,262,800
374,022,900
317,632,300
173,581,000
126,998,900
Total Unusual Items Excluding Goodwill
3,525,500
3,525,500
1,297,800
-115,600
584,300
Total Unusual Items
3,525,500
3,525,500
1,297,800
-115,600
584,300
Normalized EBITDA
459,571,600
557,753,000
505,238,500
285,980,000
221,061,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
882,607.49
826,377.20
346,382.82
-30,533.88
172,193.21
3/31/2021 - 11/4/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade