NYSE - Delayed Quote USD

Core & Main, Inc. (CNM)

Compare
Time to buy CNM?
56.86
-0.40
(-0.70%)
At close: 4:00:02 PM EST
57.60
+0.74
+(1.30%)
After hours: 5:17:29 PM EST
Currency in USD All numbers in thousands
Breakdown
TTM
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
7,183,000.00
6,702,000.00
6,651,000.00
5,004,000.00
3,642,000.00
Cost of Revenue
5,270,000.00
4,884,000.00
4,856,000.00
3,724,000.00
2,764,000.00
Gross Profit
1,913,000.00
1,818,000.00
1,795,000.00
1,280,000.00
878,000.00
Operating Expense
1,202,000.00
1,078,000.00
1,020,000.00
855,000.00
693,000.00
Operating Income
711,000.00
740,000.00
775,000.00
425,000.00
185,000.00
Net Non Operating Interest Income Expense
-128,000.00
-81,000.00
-66,000.00
-98,000.00
-139,000.00
Other Income Expense
--
--
--
-51,000.00
--
Pretax Income
583,000.00
659,000.00
709,000.00
276,000.00
46,000.00
Tax Provision
140,000.00
128,000.00
128,000.00
51,000.00
9,000.00
Net Income Common Stockholders
410,000.00
371,000.00
366,000.00
166,000.00
37,000.00
Average Dilution Earnings
23,000.00
118,000.00
159,000.00
44,000.00
--
Diluted NI Available to Com Stockholders
433,000.00
489,000.00
525,000.00
134,000.00
37,000.00
Basic EPS
2.15
2.15
2.16
0.57
0.15
Diluted EPS
2.14
2.15
2.13
0.55
0.15
Basic Average Shares
189,477.59
172,839.84
169,482.20
159,188.39
240,687.99
Diluted Average Shares
205,063.81
227,818.08
246,217.00
244,451.68
240,687.99
Total Operating Income as Reported
711,000.00
740,000.00
775,000.00
425,000.00
185,000.00
Total Expenses
6,472,000.00
5,962,000.00
5,876,000.00
4,579,000.00
3,457,000.00
Net Income from Continuing & Discontinued Operation
410,000.00
371,000.00
366,000.00
166,000.00
37,000.00
Normalized Income
410,000.00
371,000.00
366,000.00
207,565.00
37,000.00
Interest Expense
128,000.00
81,000.00
66,000.00
98,000.00
139,000.00
Net Interest Income
-128,000.00
-81,000.00
-66,000.00
-98,000.00
-139,000.00
EBIT
711,000.00
740,000.00
775,000.00
374,000.00
185,000.00
EBITDA
895,000.00
894,000.00
923,000.00
524,000.00
338,000.00
Reconciled Cost of Revenue
5,259,000.00
4,877,000.00
4,848,000.00
3,712,000.00
2,748,000.00
Reconciled Depreciation
184,000.00
154,000.00
148,000.00
150,000.00
153,000.00
Net Income from Continuing Operation Net Minority Interest
410,000.00
371,000.00
366,000.00
166,000.00
37,000.00
Total Unusual Items Excluding Goodwill
--
--
--
-51,000.00
--
Total Unusual Items
--
--
--
-51,000.00
--
Normalized EBITDA
895,000.00
894,000.00
923,000.00
575,000.00
338,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
-9,435.00
--
1/31/2021 - 7/22/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers