Cboe CA - Delayed Quote CAD

Chipotle Mexican Grill, Inc. (CMGS.NE)

Compare
21.96
+0.26
+(1.20%)
At close: March 3 at 3:59:59 PM EST
Currency in CAD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
11,313,853
11,313,853
9,871,649
8,634,652
7,547,061
Cost of Revenue
8,296,161
8,296,161
7,285,557
6,572,533
5,840,052
Gross Profit
3,017,692
3,017,692
2,586,092
2,062,119
1,707,009
Operating Expense
1,032,513
1,032,513
952,978
851,017
861,511
Operating Income
1,985,179
1,985,179
1,633,114
1,211,102
845,498
Net Non Operating Interest Income Expense
93,897
93,897
62,693
21,128
7,820
Other Income Expense
-68,846
-68,846
-75,301
-50,699
-40,555
Pretax Income
2,010,230
2,010,230
1,620,506
1,181,531
812,763
Tax Provision
476,120
476,120
391,769
282,430
159,779
Net Income Common Stockholders
1,534,110
1,534,110
1,228,737
899,101
652,984
Diluted NI Available to Com Stockholders
1,534,110
1,534,110
1,228,737
899,101
652,984
Basic EPS
1.12
1.12
0.89
0.65
0.46
Diluted EPS
1.11
1.11
0.89
0.64
0.46
Basic Average Shares
1,368,343
1,368,343
1,377,768
1,392,543
1,406,600
Diluted Average Shares
1,376,555
1,376,555
1,385,500
1,403,077
1,425,550
Total Operating Income as Reported
1,916,333
1,916,333
1,557,813
1,160,403
804,943
Rent Expense Supplemental
563,374
563,374
503,264
460,425
416,606
Total Expenses
9,328,674
9,328,674
8,238,535
7,423,550
6,701,563
Net Income from Continuing & Discontinued Operation
1,534,110
1,534,110
1,228,737
899,101
652,984
Normalized Income
1,586,639.50
1,586,639.50
1,285,815.16
937,682.94
685,549.67
Interest Income
93,897
93,897
62,693
21,128
7,820
Net Interest Income
93,897
93,897
62,693
21,128
7,820
EBIT
1,985,179
1,985,179
1,633,114
1,211,102
845,498
EBITDA
2,320,209
2,320,209
1,952,508
1,497,928
1,100,155
Reconciled Cost of Revenue
8,296,161
8,296,161
7,285,557
6,572,533
5,840,052
Reconciled Depreciation
335,030
335,030
319,394
286,826
254,657
Net Income from Continuing Operation Net Minority Interest
1,534,110
1,534,110
1,228,737
899,101
652,984
Total Unusual Items Excluding Goodwill
-68,846
-68,846
-75,301
-50,699
-40,555
Total Unusual Items
-68,846
-68,846
-75,301
-50,699
-40,555
Normalized EBITDA
2,389,055
2,389,055
2,027,809
1,548,627
1,140,710
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-16,316.50
-16,316.50
-18,222.84
-12,117.06
-7,989.34
12/31/2021 - 2/4/2025

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

MCDS.NE McDonald's Corporation
26.47
-0.96%
 
SBUX.NE Starbucks Corporation
32.83
-0.30%
 
QSR.TO Restaurant Brands International Inc.
94.01
-0.39%
 
DPZ Domino's Pizza, Inc.
483.82
-1.20%
 
CAVA CAVA Group, Inc.
87.65
-7.77%
 
MCD McDonald's Corporation
304.29
-0.74%
 
SBUX Starbucks Corporation
115.41
-0.35%