NYSE - Delayed Quote USD
58.35
-0.64
(-1.08%)
At close: January 31 at 4:00:02 PM EST
58.16
-0.19
(-0.33%)
After hours: January 31 at 8:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,984,863.00
9,871,649.00
8,634,652.00
7,547,061.00
5,984,634.00
Cost of Revenue
8,033,128.00
7,285,557.00
6,572,533.00
5,840,052.00
4,943,553.00
Gross Profit
2,951,735.00
2,586,092.00
2,062,119.00
1,707,009.00
1,041,081.00
Operating Expense
1,012,160.00
952,978.00
851,017.00
861,511.00
704,825.00
Operating Income
1,939,575.00
1,633,114.00
1,211,102.00
845,498.00
336,256.00
Net Non Operating Interest Income Expense
89,438.00
62,693.00
21,128.00
7,820.00
3,617.00
Other Income Expense
-75,527.00
-75,301.00
-50,699.00
-40,555.00
-46,092.00
Pretax Income
1,953,486.00
1,620,506.00
1,181,531.00
812,763.00
293,781.00
Tax Provision
469,054.00
391,769.00
282,430.00
159,779.00
-61,985.00
Net Income Common Stockholders
1,484,432.00
1,228,737.00
899,101.00
652,984.00
355,766.00
Diluted NI Available to Com Stockholders
1,484,432.00
1,228,737.00
899,101.00
652,984.00
355,766.00
Basic EPS
1.08
0.89
0.65
0.46
0.25
Diluted EPS
1.08
0.89
0.64
0.46
0.25
Basic Average Shares
1,371,023.25
1,377,750.00
1,392,550.00
1,406,600.00
1,395,850.00
Diluted Average Shares
1,379,623.75
1,385,500.00
1,403,100.00
1,425,550.00
1,420,800.00
Total Operating Income as Reported
1,864,048.00
1,557,813.00
1,160,403.00
804,943.00
290,164.00
Rent Expense Supplemental
548,099.00
503,264.00
460,425.00
416,606.00
387,762.00
Total Expenses
9,045,288.00
8,238,535.00
7,423,550.00
6,701,563.00
5,648,378.00
Net Income from Continuing & Discontinued Operation
1,484,432.00
1,228,737.00
899,101.00
652,984.00
355,766.00
Normalized Income
1,541,824.12
1,285,815.16
937,682.94
685,549.67
389,413.16
Interest Income
89,438.00
62,693.00
21,128.00
7,820.00
3,617.00
Net Interest Income
89,438.00
62,693.00
21,128.00
7,820.00
3,617.00
EBIT
1,939,575.00
1,633,114.00
1,211,102.00
845,498.00
336,256.00
EBITDA
2,276,221.00
1,952,508.00
1,497,928.00
1,100,155.00
574,790.00
Reconciled Cost of Revenue
8,033,128.00
7,285,557.00
6,572,533.00
5,840,052.00
4,943,553.00
Reconciled Depreciation
336,646.00
319,394.00
286,826.00
254,657.00
238,534.00
Net Income from Continuing Operation Net Minority Interest
1,484,432.00
1,228,737.00
899,101.00
652,984.00
355,766.00
Total Unusual Items Excluding Goodwill
-75,527.00
-75,301.00
-50,699.00
-40,555.00
-46,092.00
Total Unusual Items
-75,527.00
-75,301.00
-50,699.00
-40,555.00
-46,092.00
Normalized EBITDA
2,351,748.00
2,027,809.00
1,548,627.00
1,140,710.00
620,882.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-18,134.88
-18,222.84
-12,117.06
-7,989.34
-12,444.84
12/31/2020 - 1/26/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CAVA CAVA Group, Inc.
135.05
-2.81%
SBUX Starbucks Corporation
107.68
-1.21%
EAT Brinker International, Inc.
181.97
-0.29%
SHAK Shake Shack Inc.
118.13
-3.28%
MCD McDonald's Corporation
288.70
-0.56%
TXRH Texas Roadhouse, Inc.
181.10
-0.85%
BROS Dutch Bros Inc.
62.52
-1.11%
DPZ Domino's Pizza, Inc.
449.12
-0.37%
CAKE The Cheesecake Factory Incorporated
56.15
-0.04%
DRI Darden Restaurants, Inc.
195.24
-0.48%