159.37
+5.51
+(3.58%)
At close: January 16 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,240,800.00
7,961,000.00
7,250,000.00
5,634,700.00
5,748,100.00
Cost of Revenue
8,273,600.00
7,182,500.00
6,613,700.00
5,147,700.00
5,310,500.00
Gross Profit
967,200.00
778,500.00
636,300.00
487,000.00
437,600.00
Operating Expense
426,900.00
380,100.00
366,300.00
309,000.00
286,200.00
Operating Income
540,300.00
398,400.00
270,000.00
178,000.00
151,400.00
Net Non Operating Interest Income Expense
-57,700.00
-76,600.00
-59,700.00
-34,700.00
-37,700.00
Other Income Expense
-17,400.00
-15,200.00
-6,700.00
-7,300.00
-23,500.00
Pretax Income
465,200.00
306,600.00
203,600.00
136,000.00
90,200.00
Tax Provision
88,000.00
62,000.00
58,100.00
32,100.00
29,600.00
Net Income Common Stockholders
377,200.00
244,600.00
145,500.00
103,900.00
60,600.00
Diluted NI Available to Com Stockholders
377,200.00
244,600.00
145,500.00
103,900.00
60,600.00
Basic EPS
3.18
2.04
1.18
0.82
0.47
Diluted EPS
3.16
2.03
1.18
0.82
0.47
Basic Average Shares
118,825.00
120,100.00
123,500.00
126,700.00
129,100.00
Diluted Average Shares
119,250.00
120,300.00
123,600.00
126,700.00
129,100.00
Total Operating Income as Reported
522,900.00
383,200.00
263,300.00
167,700.00
127,900.00
Rent Expense Supplemental
--
2,100.00
3,000.00
2,400.00
--
Total Expenses
8,700,500.00
7,562,600.00
6,980,000.00
5,456,700.00
5,596,700.00
Net Income from Continuing & Discontinued Operation
377,200.00
244,600.00
145,500.00
103,900.00
60,600.00
Normalized Income
391,632.85
256,760.00
150,288.06
109,448.00
76,388.25
Interest Expense
65,300.00
76,600.00
59,700.00
31,700.00
37,700.00
Net Interest Income
-57,700.00
-76,600.00
-59,700.00
-34,700.00
-37,700.00
EBIT
530,500.00
383,200.00
263,300.00
167,700.00
127,900.00
EBITDA
710,200.00
543,600.00
408,100.00
294,000.00
252,600.00
Reconciled Cost of Revenue
8,135,700.00
7,061,700.00
6,509,000.00
5,046,900.00
5,211,400.00
Reconciled Depreciation
179,700.00
160,400.00
144,800.00
126,300.00
124,700.00
Net Income from Continuing Operation Net Minority Interest
377,200.00
244,600.00
145,500.00
103,900.00
60,600.00
Total Unusual Items Excluding Goodwill
-17,800.00
-15,200.00
-6,700.00
-7,300.00
-23,500.00
Total Unusual Items
-17,800.00
-15,200.00
-6,700.00
-7,300.00
-23,500.00
Normalized EBITDA
728,000.00
558,800.00
414,800.00
301,300.00
276,100.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-3,367.15
-3,040.00
-1,911.94
-1,752.00
-7,711.75
12/31/2020 - 7/9/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FLEX Flex Ltd.
42.39
+1.12%
JBL Jabil Inc.
161.73
+2.25%
HOLO MicroCloud Hologram Inc.
1.8200
-3.70%
ZTE.CN ZTEST Electronics Inc.
0.4400
+2.33%
KULR KULR Technology Group, Inc.
2.4800
+7.83%
SANM Sanmina Corporation
82.56
-0.54%
OUST Ouster, Inc.
11.27
-1.40%
APH Amphenol Corporation
69.86
-1.54%
GLW Corning Incorporated
49.24
+0.88%
PLXS Plexus Corp.
164.94
-1.28%