Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.9220
0.0000
(0.00%)
At close: February 20 at 3:00:00 PM EST
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
108,713,000
108,713,000
94,684,400
98,937,700
70,163,800
Cost of Revenue
86,428,000
86,428,000
73,512,900
76,598,000
50,089,100
Gross Profit
22,285,000
22,285,000
21,171,500
22,339,700
20,074,700
Operating Expense
13,193,300
13,193,300
13,608,500
13,747,600
11,546,000
Operating Income
9,091,700
9,091,700
7,563,000
8,592,100
8,528,700
Net Non Operating Interest Income Expense
-448,200
-448,200
-284,200
-213,600
-234,800
Pretax Income
8,728,300
8,728,300
7,446,500
8,983,000
8,394,600
Tax Provision
2,121,100
2,121,100
1,957,000
2,103,100
2,218,500
Net Income Common Stockholders
6,499,300
6,499,300
5,384,400
6,712,300
6,026,400
Diluted NI Available to Com Stockholders
6,499,300
6,499,300
5,384,400
6,712,300
6,026,400
Basic EPS
0.65
--
4.09
0.67
0.60
Diluted EPS
0.65
--
4.09
0.67
0.60
Basic Average Shares
9,996,454.3440
--
10,000,000
10,000,000
10,000,000
Diluted Average Shares
9,996,454.3440
--
10,000,000
10,000,000
10,000,000
Total Expenses
99,621,300
99,621,300
87,121,400
90,345,600
61,635,100
Net Income from Continuing & Discontinued Operation
6,499,300
6,499,300
5,384,400
6,712,300
6,026,400
Normalized Income
6,529,806.5316
6,529,806.5316
5,351,594.9574
6,688,021.6041
6,637,602.4000
Interest Income
256,400
256,400
301,200
124,100
141,200
Interest Expense
704,600
704,600
585,400
337,700
376,000
Net Interest Income
-448,200
-448,200
-284,200
-213,600
-234,800
EBIT
9,432,900
9,432,900
8,031,900
9,320,700
8,770,600
EBITDA
11,718,200
11,718,200
10,252,200
11,346,400
10,889,700
Reconciled Cost of Revenue
86,428,000
86,428,000
73,512,900
76,598,000
50,089,100
Reconciled Depreciation
2,285,300
2,285,300
2,220,300
2,025,700
2,119,100
Net Income from Continuing Operation Net Minority Interest
6,499,300
6,499,300
5,384,400
6,712,300
6,026,400
Total Unusual Items Excluding Goodwill
-40,300
-40,300
44,500
31,700
-515,900
Total Unusual Items
-40,300
-40,300
44,500
31,700
-284,400
Normalized EBITDA
11,758,500
11,758,500
10,207,700
11,314,700
11,174,100
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
-9,793.4684
-9,793.4684
11,694.9574
7,421.6041
-136,197.6000
3/31/2021 - 8/3/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade