Unlock stock picks and a broker-level newsfeed that powers Wall Street.
6.26
-0.26
(-3.99%)
At close: April 3 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
611,122
611,122
593,736
741,840
448,755
Cost of Revenue
218,830
218,830
216,122
252,468
158,585
Gross Profit
392,292
392,292
377,614
489,372
290,170
Operating Expense
236,942
236,942
231,572
231,178
181,382
Operating Income
155,350
155,350
146,042
258,194
108,788
Net Non Operating Interest Income Expense
-7,043
-7,043
-6,434
-7,092
-15,409
Other Income Expense
-6,107
-6,107
-3,842
41,836
191,036
Pretax Income
142,200
142,200
135,766
292,938
284,415
Tax Provision
33,846
33,846
32,168
-9,749
--
Net Income Common Stockholders
108,354
108,354
103,598
302,687
284,415
Diluted NI Available to Com Stockholders
108,354
108,354
103,598
302,687
284,415
Basic EPS
0.68
0.68
0.66
1.97
1.98
Diluted EPS
0.68
0.68
0.65
1.92
1.84
Basic Average Shares
158,916.58
158,916.58
157,689.79
153,993.78
143,636.27
Diluted Average Shares
160,402.32
160,402.32
160,013.15
157,897.53
154,572.30
Total Expenses
455,772
455,772
447,694
483,646
339,967
Interest Expense
5,659
5,659
5,361
5,913
14,196
Net Interest Income
-7,043
-7,043
-6,434
-7,092
-15,409
Net Income from Continuing & Discontinued Operation
108,354
108,354
103,598
302,687
284,415
Normalized Income
107,637.74
107,637.74
100,473.26
266,467.92
88,627
EBIT
147,859
147,859
141,127
298,851
298,611
EBITDA
252,942
252,942
244,631
401,318
377,145
Reconciled Cost of Revenue
218,830
218,830
216,122
252,468
158,585
Reconciled Depreciation
105,083
105,083
103,504
102,467
78,534
Net Income from Continuing Operation Net Minority Interest
108,354
108,354
103,598
302,687
284,415
Total Unusual Items Excluding Goodwill
940
940
4,095
49,084
195,788
Total Unusual Items
940
940
4,095
49,084
195,788
Normalized EBITDA
252,002
252,002
240,536
352,234
181,357
Tax Rate for Calcs
0
0
0
0
--
Tax Effect of Unusual Items
223.74
223.74
970.26
12,864.92
--
12/31/2021 - 1/7/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TVE.TO Tamarack Valley Energy Ltd.
4.0700
-8.54%
SGY.TO Surge Energy Inc.
5.74
-6.97%
ATH.TO Athabasca Oil Corporation
5.16
-6.86%
BIR.TO Birchcliff Energy Ltd.
6.58
-4.36%
PEY.TO Peyto Exploration & Development Corp.
17.77
-4.10%
MEG.TO MEG Energy Corp.
22.81
-10.23%
WCP.TO Whitecap Resources Inc.
8.61
-7.22%
VRN.TO Veren Inc.
8.84
-7.34%
PXT.TO Parex Resources Inc.
12.85
-6.34%
FRU.TO Freehold Royalties Ltd.
12.29
-4.73%