Unlock stock picks and a broker-level newsfeed that powers Wall Street.
122.91
+1.61
+(1.33%)
At close: April 1 at 4:00:01 PM EDT
122.41
-0.50
(-0.41%)
Pre-Market: 8:37:55 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,822,024
4,822,024
4,335,141
4,459,487
4,089,129
Cost of Revenue
2,899,949
2,899,949
2,596,823
2,749,485
2,519,866
Gross Profit
1,922,075
1,922,075
1,738,318
1,710,002
1,569,263
Operating Expense
1,560,665
1,560,665
1,388,005
1,273,528
1,167,828
Operating Income
361,410
361,410
350,313
436,474
401,435
Net Non Operating Interest Income Expense
-85,779
-85,779
-94,077
-48,587
-31,819
Other Income Expense
35,482
35,482
-43,459
-98,333
-521,663
Pretax Income
311,113
311,113
212,777
289,554
-152,047
Tax Provision
74,177
74,177
68,086
95,010
85,510
Net Income Common Stockholders
161,725
161,725
65,543
46,253
-390,338
Average Dilution Earnings
--
--
-119
--
--
Diluted NI Available to Com Stockholders
161,725
161,725
65,424
46,253
-390,338
Basic EPS
3.24
--
1.43
1.07
-9.09
Diluted EPS
3.22
--
1.41
1.05
-9.09
Basic Average Shares
49,896.93
--
45,679.68
43,409
42,920
Diluted Average Shares
50,181.51
--
46,273.57
43,918
42,920
Total Operating Income as Reported
389,212
389,212
300,935
332,496
-131,501
Total Expenses
4,460,614
4,460,614
3,984,828
4,023,013
3,687,694
Net Income from Continuing & Discontinued Operation
161,725
161,725
65,543
46,253
-390,338
Normalized Income
140,551.68
140,551.68
99,120.65
116,126.22
1,369.96
Interest Expense
85,779
85,779
94,077
48,587
31,819
Net Interest Income
-85,779
-85,779
-94,077
-48,587
-31,819
EBIT
396,892
396,892
306,854
338,141
-120,228
EBITDA
618,494
618,494
509,390
515,562
24,866
Reconciled Cost of Revenue
2,899,949
2,899,949
2,596,823
2,749,485
2,519,866
Reconciled Depreciation
221,602
221,602
202,536
177,421
145,094
Net Income from Continuing Operation Net Minority Interest
161,725
161,725
65,543
46,253
-390,338
Total Unusual Items Excluding Goodwill
27,802
27,802
-49,378
-103,978
-532,936
Total Unusual Items
27,802
27,802
-49,378
-103,978
-532,936
Normalized EBITDA
590,692
590,692
558,768
619,540
557,802
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,628.68
6,628.68
-15,800.35
-34,104.78
-141,228.04
12/31/2021 - 1/20/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FSV FirstService Corporation
168.63
+1.61%
CBRE CBRE Group, Inc.
131.01
+0.18%
NMRK Newmark Group, Inc.
12.11
-0.49%
FSV.TO FirstService Corporation
241.39
+1.16%
AIF.TO Altus Group Limited
51.08
-0.72%
CWK Cushman & Wakefield plc
10.16
-0.59%
JLL Jones Lang LaSalle Incorporated
246.00
-0.77%
DEQ.DE Deutsche EuroShop AG
18.34
-1.08%
NEN New England Realty Associates Limited Partnership
79.95
-1.94%
MMI Marcus & Millichap, Inc.
34.91
+1.34%