Unlock stock picks and a broker-level newsfeed that powers Wall Street.
24.88
-0.08
(-0.32%)
At close: 8:01:29 AM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
98,624,041
98,624,041
92,593,322
88,141,475
76,034,844
Cost of Revenue
61,983,946
61,983,946
59,903,540
55,751,561
47,405,564
Gross Profit
36,640,095
36,640,095
32,689,782
32,389,914
28,629,280
Operating Expense
29,912,236
29,912,236
26,773,900
27,196,634
24,782,500
Operating Income
6,727,859
6,727,859
5,915,882
5,193,280
3,846,780
Net Non Operating Interest Income Expense
106,274
106,274
260,122
284,322
512,358
Pretax Income
6,312,187
6,312,187
6,502,353
5,868,168
4,154,786
Tax Provision
1,425,212
1,425,212
1,317,549
904,510
653,193
Net Income Common Stockholders
4,809,197
4,809,197
5,302,972
5,025,537
3,525,044
Diluted NI Available to Com Stockholders
4,809,197
4,809,197
5,302,972
5,025,537
3,525,044
Basic EPS
12.20
12.20
13.42
12.74
8.97
Diluted EPS
12.16
12.16
13.36
12.67
8.92
Basic Average Shares
394,223.90
394,223.90
395,126.30
394,451
392,926.50
Diluted Average Shares
395,647.50
395,647.50
396,908.20
396,789.60
395,133.40
Rent Expense Supplemental
260,106
260,106
281,530
--
--
Total Expenses
91,896,182
91,896,182
86,677,440
82,948,195
72,188,064
Net Income from Continuing & Discontinued Operation
4,809,197
4,809,197
5,302,972
5,025,537
3,525,044
Normalized Income
5,399,322.46
5,399,322.46
6,887,620.42
6,724,752.89
4,021,941.18
Interest Income
1,675,555
1,675,555
1,385,385
1,027,394
1,084,613
Interest Expense
1,569,281
1,569,281
1,125,263
743,072
572,255
Net Interest Income
106,274
106,274
260,122
284,322
512,358
EBIT
7,881,468
7,881,468
7,627,616
6,611,240
4,727,041
EBITDA
11,182,210
11,182,210
10,505,864
9,007,678
6,863,909
Reconciled Cost of Revenue
61,983,946
61,983,946
59,903,540
55,751,561
47,405,564
Reconciled Depreciation
3,300,742
3,300,742
2,878,248
2,396,438
2,136,868
Net Income from Continuing Operation Net Minority Interest
4,809,197
4,809,197
5,302,972
5,025,537
3,525,044
Total Unusual Items Excluding Goodwill
-762,436
-762,436
-1,056,727
-1,274,215
-589,579
Total Unusual Items
-762,436
-762,436
-314,290
-652,985
-589,579
Normalized EBITDA
11,944,646
11,944,646
10,820,154
9,660,663
7,453,488
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-172,310.54
-172,310.54
-214,515.58
-196,229.11
-92,681.82
12/31/2020 - 3/14/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade