30.01
-0.01
(-0.03%)
At close: April 2 at 4:00:01 PM EDT
29.70
-0.31
(-1.03%)
Pre-Market: 4:09:58 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,633,983
3,633,983
3,758,285
3,805,948
3,074,990
Cost of Revenue
2,445,281
2,445,281
2,618,646
2,907,284
2,331,715
Gross Profit
1,188,702
1,188,702
1,139,639
898,664
743,275
Operating Expense
720,632
720,632
633,032
592,282
570,357
Operating Income
468,070
468,070
506,607
306,382
172,918
Net Non Operating Interest Income Expense
-55,868
-55,868
-54,562
-45,204
-51,921
Other Income Expense
30,673
30,673
-28,221
-64,372
31,688
Pretax Income
442,875
442,875
423,824
196,806
152,685
Tax Provision
115,746
115,746
105,105
40,243
38,445
Net Income Common Stockholders
320,266
320,266
314,238
154,969
113,299
Diluted NI Available to Com Stockholders
320,266
320,266
314,238
154,969
113,299
Basic EPS
1.65
1.68
1.60
0.77
0.56
Diluted EPS
1.62
1.65
1.57
0.75
0.54
Basic Average Shares
191,220.75
190,578
196,083
201,740
201,579
Diluted Average Shares
194,378.50
193,643
199,906
207,259
208,325
Total Expenses
3,165,913
3,165,913
3,251,678
3,499,566
2,902,072
Net Income from Continuing & Discontinued Operation
320,266
320,266
314,238
154,969
113,299
Normalized Income
300,074.30
300,074.30
351,311.24
208,034.34
87,846.80
Interest Expense
55,868
55,868
54,562
45,204
51,921
Net Interest Income
-55,868
-55,868
-54,562
-45,204
-51,921
EBIT
498,743
498,743
478,386
242,010
204,606
EBITDA
744,568
744,568
714,322
483,890
441,891
Reconciled Cost of Revenue
2,445,281
2,445,281
2,618,646
2,907,284
2,331,715
Reconciled Depreciation
245,825
245,825
235,936
241,880
237,285
Net Income from Continuing Operation Net Minority Interest
320,266
320,266
314,238
154,969
113,299
Total Unusual Items Excluding Goodwill
27,336
27,336
-49,299
-66,665
34,027
Total Unusual Items
27,336
27,336
-49,299
-66,665
34,027
Normalized EBITDA
717,232
717,232
763,621
550,555
407,864
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
7,144.30
7,144.30
-12,225.76
-13,599.66
8,574.80
12/31/2021 - 4/27/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WHD Cactus, Inc.
47.38
+2.27%
WFRD Weatherford International plc
54.26
+0.13%
PUMP ProPetro Holding Corp.
7.59
+0.66%
EFXT Enerflex Ltd.
8.16
+3.42%
XPRO Expro Group Holdings N.V.
10.01
+0.70%
SLB Schlumberger Limited
42.19
-0.02%
FTI TechnipFMC plc
32.62
+1.40%
BKR Baker Hughes Company
44.92
+0.27%
OII Oceaneering International, Inc.
22.55
+1.26%
NOV NOV Inc.
15.30
-0.71%