Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
19.56
+0.30
+(1.56%)
At close: February 21 at 4:00:00 PM EST
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,404,954
1,404,954
1,399,611
1,595,804
1,023,275
Cost of Revenue
1,134,061
1,134,061
1,062,484
1,172,407
817,643
Gross Profit
270,893
270,893
337,127
423,397
205,632
Operating Expense
178,247
178,247
178,597
235,131
134,653
Operating Income
92,646
92,646
158,530
188,266
70,979
Net Non Operating Interest Income Expense
-47,385
-47,385
-40,653
-100,843
-96,333
Other Income Expense
-47,872
-47,872
19,167
-13,573
-2,526
Pretax Income
-2,611
-2,611
137,044
73,850
-27,880
Tax Provision
13,152
13,152
35,414
21,933
-7,395
Net Income Common Stockholders
-265,719
-265,719
65,927
25,988
-20,485
Diluted NI Available to Com Stockholders
-265,719
-265,719
65,927
25,988
-20,485
Basic EPS
-9.70
-9.70
2.36
0.91
-0.84
Diluted EPS
-9.70
-9.70
2.29
0.91
-0.84
Basic Average Shares
27,395.86
27,395.86
27,905.45
27,777.23
24,791.84
Diluted Average Shares
27,395.86
27,395.86
28,748.42
28,435.31
25,160.19
Total Operating Income as Reported
92,646
92,646
158,530
188,266
70,979
Total Expenses
1,312,308
1,312,308
1,241,081
1,407,538
952,296
Interest Income
4,371
4,371
2,183
4,047
880
Interest Expense
51,756
51,756
42,836
104,890
97,213
Net Interest Income
-47,385
-47,385
-40,653
-100,843
-96,333
Net Income from Continuing & Discontinued Operation
-158,500
-158,500
101,353
48,890
-20,485
Normalized Income
22,877.20
22,877.20
82,655.09
58,431.82
-18,375.55
EBIT
49,145
49,145
179,880
178,740
69,333
EBITDA
165,536
165,536
271,359
381,353
270,459
Reconciled Cost of Revenue
1,134,061
1,134,061
1,062,484
1,172,407
817,643
Reconciled Depreciation
116,391
116,391
91,479
202,613
201,126
Net Income from Continuing Operation Net Minority Interest
-17,814
-17,814
96,877
48,890
-20,485
Total Unusual Items Excluding Goodwill
-47,872
-47,872
19,167
-13,573
-2,870
Total Unusual Items
-47,872
-47,872
19,167
-13,573
-2,870
Normalized EBITDA
213,408
213,408
252,192
394,926
273,329
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,180.80
-7,180.80
4,945.09
-4,031.18
-760.55
12/31/2021 - 5/24/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade