9.58
-0.22
(-2.24%)
At close: 5:29:32 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
77,477
77,477
96,987
70,187
38,860
Cost of Revenue
-2,510
-2,510
-8,553
-15,853
-10,215
Gross Profit
79,987
79,987
105,540
86,040
49,075
Operating Expense
97,386
97,386
101,295
93,854
55,111
Operating Income
-17,399
-17,399
4,245
-7,814
-6,036
Net Non Operating Interest Income Expense
-986
-986
-1,453
-1,260
-267
Pretax Income
-18,385
-18,385
2,791
-8,128
-6,959
Tax Provision
430
430
-673
-608
-155
Net Income Common Stockholders
-18,815
-18,815
3,464
-7,520
-6,804
Diluted NI Available to Com Stockholders
-18,815
-18,815
3,464
-7,520
-6,804
Basic EPS
-0.64
-0.64
0.12
-0.26
-0.27
Diluted EPS
-0.64
-0.64
0.12
-0.26
-0.27
Basic Average Shares
29,398.44
29,398.44
28,866.67
28,425
25,119
Diluted Average Shares
29,398.44
29,398.44
28,866.67
28,425
25,119
Total Operating Income as Reported
-17,399
-17,399
4,244
-6,869
-6,692
Total Expenses
94,876
94,876
92,742
78,001
44,896
Net Income from Continuing & Discontinued Operation
-18,815
-18,815
3,464
-7,520
-6,804
Normalized Income
-18,815
-18,815
3,464
-7,763.33
-6,322.96
Interest Income
79
79
26
--
--
Interest Expense
1,065
1,065
1,479
1,202
209
Net Interest Income
-986
-986
-1,453
-1,260
-267
EBIT
-17,320
-17,320
4,270
-6,926
-6,750
EBITDA
13,679
13,679
27,230
5,452
-2,720
Reconciled Cost of Revenue
-2,510
-2,510
-8,553
-15,853
-10,215
Reconciled Depreciation
30,999
30,999
22,960
12,378
4,030
Net Income from Continuing Operation Net Minority Interest
-18,815
-18,815
3,464
-7,520
-6,804
Total Unusual Items Excluding Goodwill
-563
--
--
263
-492
Total Unusual Items
-563
--
--
263
-492
Normalized EBITDA
13,679
13,679
27,230
5,189
-2,228
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
19.67
-10.96
12/31/2021 - 5/20/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade