1.1050
+0.0100
+(0.91%)
At close: 3:59:53 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
43,427.7730
43,427.7730
40,451.1230
44,980.3560
32,686.3960
Cost of Revenue
18,722.4200
18,722.4200
18,863.1300
18,300.6640
14,745.3520
Gross Profit
24,705.3530
24,705.3530
21,587.9930
26,679.6920
17,941.0440
Operating Expense
18,532.5370
18,532.5370
19,336.5970
15,819.4110
14,114.3800
Operating Income
6,172.8160
6,172.8160
2,251.3960
10,860.2810
3,826.6640
Net Non Operating Interest Income Expense
-51.2200
-51.2200
632.8600
-35.1870
-79.1220
Other Income Expense
979.8950
979.8950
140.8550
-132.4940
2,072.7280
Pretax Income
7,101.4910
7,101.4910
3,025.1110
10,692.6000
5,820.2700
Tax Provision
1,651.6070
1,651.6070
-542.6220
3,172.8660
586.9870
Net Income Common Stockholders
5,449.8840
5,449.8840
3,567.7330
7,519.7340
5,233.2830
Basic EPS
0.03
0.03
0.02
0.04
0.03
Diluted EPS
0.03
0.03
0.02
0.04
0.03
Basic Average Shares
183,049.9190
171,811.9520
173,441.5050
172,768.2680
170,333.9930
Diluted Average Shares
187,749.2830
173,012.1900
176,620.4460
176,934.9180
173,287.5170
Net Income from Continuing & Discontinued Operation
5,449.8840
5,449.8840
3,567.7330
7,519.7340
5,233.2830
Normalized Income
5,449.8840
5,449.8840
3,567.7330
7,519.7340
5,233.2830
Interest Income
--
--
702.6480
53.0940
10.1940
Interest Expense
51.2200
51.2200
69.7880
88.2810
89.3160
Net Interest Income
-51.2200
-51.2200
632.8600
-35.1870
-79.1220
EBIT
7,152.7110
7,152.7110
3,094.8990
10,780.8810
5,909.5860
EBITDA
9,891.2810
9,891.2810
5,689.8410
13,105.0560
8,208.5960
Reconciled Cost of Revenue
18,722.4200
18,722.4200
18,863.1300
18,300.6640
14,745.3520
Reconciled Depreciation
2,738.5700
2,738.5700
2,594.9420
2,324.1750
2,299.0100
Net Income from Continuing Operation Net Minority Interest
5,449.8840
5,449.8840
3,567.7330
7,519.7340
5,233.2830
Normalized EBITDA
9,891.2810
9,891.2810
5,689.8410
13,105.0560
8,208.5960
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0001
6/30/2021 - 2/11/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade