Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.0915
+0.0005
+(0.55%)
At close: April 4 at 8:08:46 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
27,244,169.2611
27,244,169.2611
39,318,142.4821
36,561,531.2092
39,849,418.3169
Cost of Revenue
28,599,481.6666
28,599,481.6666
40,002,413.0703
36,592,389.2514
35,950,387.8536
Gross Profit
-1,355,312.4055
-1,355,312.4055
-684,270.5883
-30,858.0421
3,899,030.4634
Operating Expense
534,730.0293
534,730.0293
554,358.4964
569,121.7071
700,777.2180
Operating Income
-1,890,042.4348
-1,890,042.4348
-1,238,629.0846
-599,979.7493
3,198,253.2453
Net Non Operating Interest Income Expense
-200,672.8658
-200,672.8658
-229,191.0349
-248,067.1774
-387,876
Pretax Income
-3,291,641.0699
-3,291,641.0699
-1,744,258.6338
-1,201,895.1279
2,262,885.5581
Tax Provision
-96,079.5836
-96,079.5836
-249,841.7352
-182,485.7736
-11,509.0035
Net Income Common Stockholders
-3,195,561.4863
-3,195,561.4863
-1,494,416.8985
-1,019,409.3543
2,274,394.5616
Basic EPS
-0.36
--
-0.17
-0.11
0.26
Diluted EPS
-0.36
--
-0.17
-0.11
0.26
Basic Average Shares
8,876,559.6840
--
8,790,687.6380
9,267,357.7670
8,747,671.3910
Diluted Average Shares
8,876,559.6840
--
8,790,687.6380
9,267,357.7670
8,747,671.3910
Total Operating Income as Reported
-3,320,098.4670
-3,320,098.4670
-1,764,228.8632
-1,165,753.4379
2,461,535.5479
Rent Expense Supplemental
--
--
361.8334
1,096.3560
1,715
Total Expenses
29,134,211.6959
29,134,211.6959
40,556,771.5667
37,161,510.9585
36,651,165.0716
Net Income from Continuing & Discontinued Operation
-3,195,561.4863
-3,195,561.4863
-1,494,416.8985
-1,019,409.3543
2,274,394.5616
Normalized Income
-1,996,732.0565
-1,996,732.0565
-1,245,354.3449
-816,239.8750
2,553,648.0132
Interest Income
22,389.7404
22,389.7404
47,286.9947
58,831.7304
112,939
Interest Expense
185,550.7373
185,550.7373
268,419.7522
297,357.7226
486,273
Net Interest Income
-200,672.8658
-200,672.8658
-229,191.0349
-248,067.1774
-387,876
EBIT
-3,106,090.3326
-3,106,090.3326
-1,475,838.8816
-904,537.4053
2,749,158.5581
EBITDA
-1,347,173.5967
-1,347,173.5967
218,439.4106
565,795.2995
3,996,421.5665
Reconciled Cost of Revenue
28,599,481.6666
28,599,481.6666
40,002,413.0703
36,592,389.2514
35,950,387.8536
Reconciled Depreciation
1,758,916.7359
1,758,916.7359
1,694,278.2921
1,470,332.7048
1,247,263.0084
Net Income from Continuing Operation Net Minority Interest
-3,195,561.4863
-3,195,561.4863
-1,494,416.8985
-1,019,409.3543
2,274,394.5616
Total Unusual Items Excluding Goodwill
-1,234,874.1227
-1,234,874.1227
-290,701.6843
-239,539.1080
-372,337.9355
Total Unusual Items
-1,234,874.1227
-1,234,874.1227
-290,701.6843
-239,539.1080
-372,337.9355
Normalized EBITDA
-112,299.4740
-112,299.4740
509,141.0949
805,334.4075
4,368,759.5020
Tax Rate for Calcs
0
0
0.0001
0.0002
0.0003
Tax Effect of Unusual Items
-36,044.6929
-36,044.6929
-41,639.1307
-36,369.6286
-93,084.4839
12/31/2021 - 2/10/2004
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade