0.7800
-0.0300
(-3.70%)
At close: April 10 at 3:41:12 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
13,396
6,663
7,833
7,772
Cost of Revenue
7,492
3,812
4,115
6,017
Gross Profit
5,904
2,851
3,718
1,755
Operating Expense
15,752
12,122
16,888
9,575
Operating Income
-9,848
-9,271
-13,170
-7,820
Net Non Operating Interest Income Expense
3,104
2,698
1,167
-4
Other Income Expense
--
--
657
--
Pretax Income
-6,744
-6,573
-11,346
-7,824
Tax Provision
--
--
-183
--
Net Income Common Stockholders
-6,744
-6,573
-11,163
-7,824
Diluted NI Available to Com Stockholders
-6,744
-6,573
-11,163
-7,824
Basic EPS
-0.01
-0.01
-0.03
-0.02
Diluted EPS
-0.01
-0.01
-0.03
-0.02
Basic Average Shares
516,995
439,055
363,743
376,213.0150
Diluted Average Shares
516,995
439,055
363,743
376,213.0150
Total Expenses
23,244
15,934
21,003
15,592
Interest Income
3,383
2,916
1,316
--
Interest Expense
279
218
149
4
Net Interest Income
3,104
2,698
1,167
-4
Net Income from Continuing & Discontinued Operation
-6,744
-6,573
-11,163
-7,824
Normalized Income
-6,744
-6,573
-11,809.4032
-7,824
EBIT
-6,465
-6,355
-11,197
-7,820
EBITDA
-1,717
-4,032
-9,312
-3,970
Reconciled Cost of Revenue
7,492
3,812
4,115
6,017
Reconciled Depreciation
4,748
2,323
1,885
3,850
Net Income from Continuing Operation Net Minority Interest
-6,744
-6,573
-11,163
-7,824
Total Unusual Items Excluding Goodwill
--
--
657
--
Total Unusual Items
--
--
657
--
Normalized EBITDA
-1,717
-4,032
-9,969
-3,970
Tax Rate for Calcs
--
--
0
--
Tax Effect of Unusual Items
--
--
10.5968
--
12/31/2021 - 6/20/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LGN.V Logan Energy Corp.
0.5700
-5.00%
ROK.V ROK Resources Inc.
0.1500
+3.45%
TXP.TO Touchstone Exploration Inc.
0.3800
-3.80%
LCX.V Lycos Energy Inc.
1.7000
-8.11%
SDE.TO Spartan Delta Corp.
2.5800
-8.83%
YGR.TO Yangarra Resources Ltd.
0.8600
-5.49%
SOU.V Southern Energy Corp.
0.0600
-7.69%
PEI.V Prospera Energy Inc.
0.0250
-16.67%
YE2.BE Strathcona Resources Ltd
15.20
+0.66%
SNM.V ShaMaran Petroleum Corp.
0.1950
-2.50%