30.00
+0.22
+(0.73%)
As of 10:09:02 AM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
749,563.00
684,982.00
739,030.00
664,446.00
582,354.00
Cost of Revenue
494,081.00
453,751.00
518,623.00
454,973.00
384,914.00
Gross Profit
255,482.00
231,231.00
220,407.00
209,473.00
197,440.00
Operating Expense
46,540.00
42,769.00
38,991.00
40,774.00
36,541.00
Operating Income
208,942.00
188,462.00
181,416.00
168,699.00
160,899.00
Net Non Operating Interest Income Expense
-66,154.00
-58,555.00
-52,104.00
-56,391.00
-59,363.00
Other Income Expense
-60.00
-203,666.00
20,384.00
-33,943.00
-582.00
Pretax Income
142,728.00
-73,759.00
149,696.00
78,365.00
100,954.00
Tax Provision
433.00
588.00
447.00
145.00
353.00
Earnings from Equity Interest Net of Tax
--
-261.00
1,743.00
1,093.00
1,825.00
Net Income Common Stockholders
138,168.00
-73,469.00
173,029.00
76,541.00
97,374.00
Average Dilution Earnings
--
--
--
--
27.00
Diluted NI Available to Com Stockholders
138,234.00
-73,469.00
173,029.00
76,541.00
97,374.00
Basic EPS
1.21
-0.67
1.54
0.68
0.87
Diluted EPS
1.21
-0.67
1.53
0.68
0.87
Basic Average Shares
112,259.75
112,178.00
112,073.00
111,788.00
111,788.00
Diluted Average Shares
112,684.25
112,178.00
112,620.00
112,076.00
112,076.00
Total Operating Income as Reported
--
--
--
168,699.00
160,713.00
Total Expenses
540,621.00
496,520.00
557,614.00
495,747.00
421,455.00
Net Income from Continuing & Discontinued Operation
137,460.00
-73,469.00
173,029.00
76,541.00
97,374.00
Normalized Income
137,460.00
87,220.95
124,870.66
108,154.17
97,495.58
Interest Income
19,889.00
16,487.00
9,070.00
9,007.00
8,574.00
Interest Expense
83,463.00
72,462.00
58,877.00
65,398.00
67,937.00
Net Interest Income
-66,154.00
-58,555.00
-52,104.00
-56,391.00
-59,363.00
EBIT
226,191.00
-1,297.00
208,573.00
143,763.00
168,891.00
EBITDA
380,150.00
150,098.00
352,166.00
294,407.00
308,922.00
Reconciled Cost of Revenue
494,081.00
453,751.00
518,623.00
454,973.00
384,914.00
Reconciled Depreciation
153,959.00
151,395.00
143,593.00
150,644.00
140,031.00
Net Income from Continuing Operation Net Minority Interest
137,460.00
-73,469.00
143,456.00
73,183.00
95,097.00
Total Unusual Items Excluding Goodwill
--
-203,405.00
18,641.00
-35,036.00
-2,407.00
Total Unusual Items
--
-203,405.00
18,641.00
-35,036.00
-2,407.00
Normalized EBITDA
380,150.00
353,503.00
333,525.00
329,443.00
311,329.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
-42,715.05
55.66
-64.83
-8.42
12/31/2020 - 12/31/1991
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
JBGS JBG SMITH Properties
15.52
+0.62%
PGRE Paramount Group, Inc.
4.5550
-0.55%
PSTL Postal Realty Trust, Inc.
13.12
+0.46%
HIW Highwoods Properties, Inc.
30.04
+0.90%
CUZ Cousins Properties Incorporated
30.46
+1.05%
PDM Piedmont Office Realty Trust, Inc.
8.82
+0.46%
FSP Franklin Street Properties Corp.
1.8500
0.00%
DEI Douglas Emmett, Inc.
17.40
+0.99%
CIO City Office REIT, Inc.
5.27
+0.76%
EQC Equity Commonwealth
1.6850
-0.88%