6.28
-0.25
(-3.77%)
At close: January 31 at 9:34:27 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,010,652.00
821,206.00
785,636.00
832,828.00
785,461.00
Cost of Revenue
762,832.00
732,718.00
718,156.00
639,854.00
571,722.00
Gross Profit
247,820.00
88,488.00
67,480.00
192,974.00
213,739.00
Operating Expense
100,963.00
72,567.00
66,084.00
91,568.00
76,365.00
Operating Income
146,857.00
15,921.00
1,396.00
101,406.00
137,374.00
Net Non Operating Interest Income Expense
-46,785.00
-29,099.00
-23,861.00
-16,451.00
-20,708.00
Other Income Expense
-47,014.00
-55,278.00
-40,984.00
-81,319.00
-53,994.00
Pretax Income
53,058.00
-68,456.00
-63,449.00
3,636.00
62,672.00
Tax Provision
57,515.00
35,156.00
14,658.00
34,958.00
37,045.00
Net Income Common Stockholders
-4,457.00
-103,612.00
-78,107.00
-31,322.00
25,627.00
Diluted NI Available to Com Stockholders
-4,457.00
-103,612.00
-78,107.00
-31,322.00
25,627.00
Basic EPS
-0.01
-0.30
-0.28
-0.13
0.11
Diluted EPS
-0.01
-0.30
-0.28
-0.13
0.11
Basic Average Shares
388,431.00
343,059.00
275,178.00
250,044.00
240,803.00
Diluted Average Shares
392,512.50
343,059.00
275,178.00
250,044.00
242,549.00
Total Expenses
863,795.00
805,285.00
784,240.00
731,422.00
648,087.00
Interest Expense
44,261.00
26,390.00
21,809.00
14,725.00
19,183.00
Net Interest Income
-46,785.00
-29,099.00
-23,861.00
-16,451.00
-20,708.00
Net Income from Continuing & Discontinued Operation
-4,457.00
-103,612.00
-78,107.00
-31,322.00
25,627.00
Normalized Income
41,275.31
-55,744.32
-45,529.77
29,300.12
63,460.71
EBIT
97,319.00
-42,066.00
-41,640.00
18,361.00
81,855.00
EBITDA
220,395.00
57,756.00
69,986.00
146,676.00
213,242.00
Reconciled Cost of Revenue
762,832.00
732,718.00
718,156.00
639,854.00
571,722.00
Reconciled Depreciation
123,076.00
99,822.00
111,626.00
128,315.00
131,387.00
Net Income from Continuing Operation Net Minority Interest
-4,457.00
-103,612.00
-78,107.00
-31,322.00
25,627.00
Total Unusual Items Excluding Goodwill
-57,889.00
-60,592.00
-41,237.00
-83,044.00
-51,827.00
Total Unusual Items
-57,889.00
-60,592.00
-41,237.00
-83,044.00
-51,827.00
Normalized EBITDA
278,284.00
118,348.00
111,223.00
229,720.00
265,069.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-12,156.69
-12,724.32
-8,659.77
-22,421.88
-13,993.29
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
1LRC.F Equinox Gold Corp.
5.92
+2.32%
6LS0.F Gold Royalty Corp.
1.2300
+3.27%
SII.F Wheaton Precious Metals Corp.
60.84
+0.33%
3FO.F Franco-Nevada Corporation
132.70
+1.10%
6E2.F Endeavour Mining plc
19.46
-4.14%
AE9.F Agnico Eagle Mines Limited
89.66
-0.51%
GLDG GoldMining Inc.
0.7970
-0.87%
FVI.TO Fortuna Mining Corp.
7.36
+0.41%
EQX.TO Equinox Gold Corp.
8.77
-2.45%
GOLD Barrick Gold Corporation
16.37
-1.21%