0.7800
0.0000
(0.00%)
At close: January 16 at 4:59:44 PM GMT+13
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
30,779.0000
30,779.0000
67,098.0000
91,893.0000
88,633.0000
Cost of Revenue
11,453.0000
11,453.0000
21,116.0000
45,269.0000
43,707.0000
Gross Profit
19,326.0000
19,326.0000
45,982.0000
46,624.0000
44,926.0000
Operating Expense
4,526.0000
4,526.0000
4,569.0000
4,062.0000
4,296.0000
Operating Income
14,800.0000
14,800.0000
41,413.0000
42,562.0000
40,630.0000
Net Non Operating Interest Income Expense
3,502.0000
3,502.0000
1,657.0000
612.0000
1,036.0000
Other Income Expense
397.0000
397.0000
248.0000
249.0000
145.0000
Pretax Income
18,699.0000
18,699.0000
43,318.0000
43,423.0000
41,811.0000
Tax Provision
5,236.0000
5,236.0000
12,129.0000
12,159.0000
11,712.0000
Net Income Common Stockholders
13,463.0000
13,463.0000
31,189.0000
31,264.0000
30,099.0000
Basic EPS
0.05
0.05
0.11
0.11
0.11
Diluted EPS
0.05
0.05
0.11
0.11
0.11
Basic Average Shares
290,126.0000
290,126.0000
288,376.0000
285,154.0000
279,892.0000
Diluted Average Shares
290,126.0000
290,126.0000
288,376.0000
285,154.0000
279,892.0000
Net Income from Continuing & Discontinued Operation
13,463.0000
13,463.0000
31,189.0000
31,264.0000
30,099.0000
Normalized Income
13,463.0000
13,463.0000
31,189.0000
31,264.0000
30,099.0000
Interest Income
3,514.0000
3,514.0000
1,664.0000
616.0000
1,038.0000
Interest Expense
12.0000
12.0000
7.0000
4.0000
2.0000
Net Interest Income
3,502.0000
3,502.0000
1,657.0000
612.0000
1,036.0000
EBIT
18,711.0000
18,711.0000
43,325.0000
43,427.0000
41,813.0000
EBITDA
19,685.0000
19,685.0000
43,885.0000
43,513.0000
41,828.0000
Reconciled Cost of Revenue
11,453.0000
11,453.0000
21,116.0000
45,269.0000
43,707.0000
Reconciled Depreciation
974.0000
974.0000
560.0000
86.0000
15.0000
Net Income from Continuing Operation Net Minority Interest
13,463.0000
13,463.0000
31,189.0000
31,264.0000
30,099.0000
Normalized EBITDA
19,685.0000
19,685.0000
43,885.0000
43,513.0000
41,828.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KDCCF Kadestone Capital Corp.
0.5903
0.00%
FRI.AX Finbar Group Limited
0.8150
+2.52%
SIRI.BK Sansiri Public Company Limited
1.6900
-0.59%
5200.KL UOA Development Bhd
1.7200
0.00%
AVJ.AX AVJennings Limited
0.7150
+0.70%
CHVKY China Vanke Co., Ltd.
0.3490
0.00%
LRE Lead Real Estate Co., Ltd
1.7632
+3.72%
LSEA Landsea Homes Corporation
8.14
+1.12%
FPH Five Point Holdings, LLC
4.0800
+4.35%
AEI Alset Inc.
0.8206
-3.45%