Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.0065
+0.0020
+(44.44%)
At close: April 4 at 8:13:02 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
740,011
740,011
1,277,390
1,172,679
931,688
Cost of Revenue
443,275
443,275
1,025,044
900,373
745,472
Gross Profit
296,736
296,736
252,346
272,306
186,216
Operating Expense
112,872
112,872
127,552
123,062
127,814
Operating Income
183,864
183,864
124,794
149,244
58,402
Net Non Operating Interest Income Expense
-12,449
-12,449
1,141
9,070
14,917
Pretax Income
121,501
121,501
122,231
169,812
158,080
Tax Provision
53,084
53,084
44,943
64,120
37,119
Net Income Common Stockholders
68,003
68,003
76,066
104,222
121,372
Diluted NI Available to Com Stockholders
68,003
68,003
76,066
104,222
121,372
Basic EPS
0.01
0.01
0.01
0.02
0.02
Diluted EPS
0.01
0.01
0.01
0.02
0.02
Basic Average Shares
5,952,885
5,952,885
5,952,885
5,857,209
5,796,985
Diluted Average Shares
5,952,885
5,952,885
5,952,885
5,857,209
5,796,985
Total Expenses
556,147
556,147
1,152,596
1,023,435
873,286
Net Income from Continuing & Discontinued Operation
68,003
68,003
76,066
104,222
121,372
Normalized Income
104,441
104,441
78,977.1596
104,121.7926
79,861.2884
Interest Income
276,121
276,121
172,473
73,534
23,129
Interest Expense
288,570
288,570
171,332
64,464
8,212
Net Interest Income
-12,449
-12,449
1,141
9,070
14,917
EBIT
410,071
410,071
293,563
234,276
166,292
EBITDA
516,124
516,124
333,554
277,214
189,897
Reconciled Cost of Revenue
443,275
443,275
1,025,044
900,373
745,472
Reconciled Depreciation
106,053
106,053
39,991
42,938
23,605
Net Income from Continuing Operation Net Minority Interest
68,003
68,003
76,066
104,222
121,372
Total Unusual Items Excluding Goodwill
-48,584
-48,584
-4,604
161
54,249
Total Unusual Items
-48,584
-48,584
-4,604
161
54,249
Normalized EBITDA
564,708
564,708
338,158
277,053
135,648
Tax Rate for Calcs
0.0003
0.0003
0.0004
0.0004
0.0002
Tax Effect of Unusual Items
-12,146
-12,146
-1,692.8404
60.7926
12,738.2884
12/31/2020 - 10/16/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade