Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.1300
-0.0200
(-1.74%)
At close: March 14 at 5:35:18 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
14,839.8920
14,839.8920
9,400.5880
3,980.2590
2,229.5690
Cost of Revenue
12,388.1650
12,388.1650
7,740.0370
4,002.9740
3,153.0450
Gross Profit
2,451.7270
2,451.7270
1,660.5510
-22.7150
-923.4760
Operating Expense
2,081.3700
2,081.3700
1,676.2420
1,072.5840
855.9910
Operating Income
370.3570
370.3570
-15.6910
-1,095.2990
-1,779.4670
Net Non Operating Interest Income Expense
5.2470
5.2470
-47.7060
-25.9470
-11.6790
Pretax Income
319.9480
319.9480
-117.5930
-1,167.2430
-1,837.2140
Tax Provision
53.8740
53.8740
37.7120
10.9780
127.5570
Net Income Common Stockholders
266.0740
266.0740
-155.3050
-1,178.2210
-1,964.7710
Diluted NI Available to Com Stockholders
266.0740
266.0740
-155.3050
-1,178.2210
-1,964.7710
Basic EPS
0.03
--
-0.02
-0.16
-0.27
Diluted EPS
0.03
--
-0.02
-0.16
-0.27
Basic Average Shares
8,623.8620
--
--
7,246.9010
7,246.4920
Diluted Average Shares
8,623.8620
--
--
7,246.9010
7,246.4920
Total Operating Income as Reported
318.1230
318.1230
-67.1020
-1,141.2350
-1,826.1080
Rent Expense Supplemental
157.1880
157.1880
133.5700
229.8000
181.7360
Total Expenses
14,469.5350
14,469.5350
9,416.2790
5,075.5580
4,009.0360
Net Income from Continuing & Discontinued Operation
266.0740
266.0740
-155.3050
-1,178.2210
-1,964.7710
Normalized Income
309.5135
309.5135
-116.2364
-1,143.3355
-1,929.7715
Interest Income
71.2440
71.2440
15.5320
16.1970
14.6740
Interest Expense
65.9970
65.9970
63.2380
42.1440
26.3530
Net Interest Income
5.2470
5.2470
-47.7060
-25.9470
-11.6790
EBIT
385.9450
385.9450
-54.3550
-1,125.0990
-1,810.8610
EBITDA
811.4550
811.4550
355.9690
-744.8840
-1,683.3220
Reconciled Cost of Revenue
12,388.1650
12,388.1650
7,740.0370
4,002.9740
3,153.0450
Reconciled Depreciation
425.5100
425.5100
410.3240
380.2150
127.5380
Net Income from Continuing Operation Net Minority Interest
266.0740
266.0740
-155.3050
-1,178.2210
-1,964.7710
Total Unusual Items Excluding Goodwill
-52.2350
-52.2350
-51.4060
-45.9020
-46.0520
Total Unusual Items
-52.2350
-52.2350
-51.4060
-45.9020
-46.0520
Normalized EBITDA
863.6900
863.6900
407.3750
-698.9820
-1,637.2700
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-8.7955
-8.7955
-12.3374
-11.0165
-11.0525
12/31/2020 - 7/24/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade