Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
30.00
-1.00
(-3.23%)
At close: March 10 at 1:00:01 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,206,000
2,206,000
1,697,000
2,509,000
1,734,000
Cost of Revenue
1,645,000
1,645,000
1,712,000
915,000
738,000
Gross Profit
561,000
561,000
-15,000
1,594,000
996,000
Operating Expense
401,000
401,000
-167,000
843,000
817,000
Operating Income
160,000
160,000
152,000
751,000
179,000
Net Non Operating Interest Income Expense
-94,000
-94,000
-103,000
-38,000
-61,000
Pretax Income
28,000
28,000
42,000
830,000
210,000
Tax Provision
3,000
3,000
51,000
147,000
81,000
Net Income Common Stockholders
30,000
30,000
-21,000
491,000
174,000
Diluted NI Available to Com Stockholders
30,000
30,000
-21,000
491,000
174,000
Basic EPS
0.34
--
-0.24
5.55
1.97
Diluted EPS
0.34
--
-0.24
5.41
1.92
Basic Average Shares
88,348.57
--
88,348.57
88,348.57
88,348.57
Diluted Average Shares
88,348.57
--
90,562.21
90,662.24
90,617.84
Total Operating Income as Reported
122,000
122,000
145,000
822,000
130,000
Total Expenses
2,046,000
2,046,000
1,545,000
1,758,000
1,555,000
Net Income from Continuing & Discontinued Operation
30,000
30,000
-21,000
491,000
174,000
Normalized Income
30,000
30,000
-21,000
500,051.81
95,371.43
Interest Income
64,000
64,000
57,000
45,000
18,000
Interest Expense
210,000
210,000
156,000
80,000
71,000
Net Interest Income
-94,000
-94,000
-103,000
-38,000
-61,000
EBIT
238,000
238,000
198,000
910,000
281,000
EBITDA
322,000
322,000
270,000
985,000
402,000
Reconciled Cost of Revenue
1,645,000
1,645,000
1,712,000
915,000
738,000
Reconciled Depreciation
84,000
84,000
72,000
75,000
121,000
Net Income from Continuing Operation Net Minority Interest
30,000
30,000
-21,000
491,000
174,000
Total Unusual Items Excluding Goodwill
--
--
22,000
-11,000
128,000
Total Unusual Items
--
--
22,000
-11,000
128,000
Normalized EBITDA
322,000
322,000
270,000
996,000
274,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-1,948.19
49,371.43
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade