Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
24,580.00
-1,560.00
(-5.97%)
At close: 5:24:24 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
400,631
315,375
320,909
269,659
155,859
Cost of Revenue
209,024
167,742
161,053
132,315
82,628
Gross Profit
191,607
147,633
159,856
137,344
73,231
Operating Expense
97,619
82,221
78,358
66,446
50,607
Operating Income
93,988
65,412
81,498
70,898
22,624
Net Non Operating Interest Income Expense
22,754
22,296
7,041
972
1,126
Other Income Expense
--
-78
-351
58
-351
Pretax Income
116,664
87,630
88,188
71,928
23,399
Tax Provision
10,368
8,998
8,239
11,651
1,621
Net Income Common Stockholders
106,296
78,632
79,949
60,277
21,778
Average Dilution Earnings
--
1,094
1,094
105
--
Diluted NI Available to Com Stockholders
107,390
79,726
81,043
60,382
21,778
Basic EPS
2.32
1.76
1.81
1.38
0.55
Diluted EPS
2.18
1.61
1.66
1.34
0.54
Basic Average Shares
45,698.50
44,725
44,158
43,644
39,383
Diluted Average Shares
49,351.25
48,863
48,229
45,035
40,372
Total Operating Income as Reported
93,988
65,412
81,498
70,898
22,624
Total Expenses
306,643
249,963
239,411
198,761
133,235
Net Income from Continuing & Discontinued Operation
106,296
78,632
79,949
60,277
21,778
Normalized Income
106,367.07
78,701.99
80,267.21
60,228.39
22,104.68
Interest Income
24,509
24,051
8,648
1,408
1,281
Interest Expense
--
1,755
1,607
436
155
Net Interest Income
22,754
22,296
7,041
972
1,126
EBIT
117,961
89,385
89,795
72,364
23,554
EBITDA
117,961
95,169
93,889
75,175
25,788
Reconciled Cost of Revenue
209,024
167,742
161,053
132,315
82,628
Reconciled Depreciation
--
5,784
4,094
2,811
2,234
Net Income from Continuing Operation Net Minority Interest
106,296
78,632
79,949
60,277
21,778
Total Unusual Items Excluding Goodwill
-78
-78
-351
58
-351
Total Unusual Items
-78
-78
-351
58
-351
Normalized EBITDA
118,039
95,247
94,240
75,117
26,139
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6.93
-8.01
-32.79
9.39
-24.32
12/31/2020 - 8/12/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NVMI.TA Nova Ltd.
78,850.00
-7.68%
AIXXF AIXTRON SE
12.25
0.00%
688200.SS Beijing Huafeng Test & Control Technology Co.,Ltd.
149.04
+5.43%
AVS.F ASM International NV
469.10
-7.51%
AP2.DE Applied Materials, Inc.
143.76
-3.89%
AIXA.DU Aixtron SE
11.27
-3.06%
SESMF SÜSS MicroTec SE
36.72
-5.85%
NVMI Nova Ltd.
221.17
-3.02%
ASML.VI ASML Holding N.V.
670.00
-2.47%
QLTU.TA Qualitau Ltd
24,990.00
-7.79%