0.1600
0.0000
(0.00%)
At close: January 21 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
43,582.2210
37,181.3960
3,326.8240
--
--
Cost of Revenue
42,485.6560
35,139.0350
10,029.2790
1,372.6830
2.9260
Gross Profit
1,096.5650
2,042.3610
-6,702.4550
-1,372.6830
-2.9260
Operating Expense
12,446.5270
10,835.1690
5,911.2320
2,019.7870
62.0110
Operating Income
-11,349.9620
-8,792.8080
-12,613.6870
-3,392.4700
-64.9370
Net Non Operating Interest Income Expense
-2,782.5430
-2,563.8630
-861.1550
1.1230
0.7920
Other Income Expense
-99.1640
-138.6640
36.7210
290.6300
221.9780
Pretax Income
-14,231.6690
-11,495.3350
-13,438.1210
-3,100.7170
157.8330
Net Income Common Stockholders
-14,231.6680
-11,495.3350
-13,438.1210
-3,100.7170
157.8330
Diluted NI Available to Com Stockholders
-14,231.6680
-11,495.3350
-13,438.1210
-3,100.7170
157.8330
Basic EPS
-0.13
-0.14
-0.22
-0.07
0.00
Diluted EPS
-0.13
-0.14
-0.22
-0.07
0.00
Basic Average Shares
97,469.0920
79,897.5810
60,323.6350
43,652.1040
33,403.1450
Diluted Average Shares
97,469.0920
79,897.5810
60,323.6350
43,652.1040
33,403.1450
Total Operating Income as Reported
-11,349.9620
-8,792.8080
-12,613.6870
-3,392.4700
--
Rent Expense Supplemental
--
--
--
7.1950
--
Total Expenses
54,932.1830
45,974.2040
15,940.5110
3,392.4700
64.9370
Interest Income
100.7410
60.8290
25.0220
15.1820
0.7920
Interest Expense
2,937.6910
2,624.6920
886.1770
14.0590
--
Net Interest Income
-2,782.5430
-2,563.8630
-861.1550
1.1230
0.7920
Net Income from Continuing & Discontinued Operation
-14,231.6680
-11,495.3350
-13,438.1210
-3,100.7170
157.8330
Normalized Income
-14,186.9110
-11,411.0780
-13,474.8420
-3,391.3470
-5.3208
EBIT
-11,293.9780
-8,870.6430
-12,551.9440
-3,086.6580
-64.9370
EBITDA
-6,353.1800
-4,518.2380
-10,979.8910
-3,080.6120
-64.9370
Reconciled Cost of Revenue
42,485.6560
35,139.0350
10,029.2790
1,372.6830
2.9260
Reconciled Depreciation
4,940.7980
4,352.4050
1,572.0530
6.0460
--
Net Income from Continuing Operation Net Minority Interest
-14,231.6680
-11,495.3350
-13,438.1210
-3,100.7170
157.8330
Total Unusual Items Excluding Goodwill
-44.7570
-84.2570
36.7210
290.6300
221.9780
Total Unusual Items
-44.7570
-84.2570
36.7210
290.6300
221.9780
Normalized EBITDA
-6,308.4230
-4,433.9810
-11,016.6120
-3,371.2420
-286.9150
Tax Rate for Calcs
--
--
--
--
0.0003
Tax Effect of Unusual Items
--
--
--
--
58.8242
12/31/2020 - 10/21/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade