Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
3.1900
0.0000
(0.00%)
At close: February 20 at 2:55:08 PM CST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,461,799
4,506,032
3,726,925
2,778,531
3,297,431
Cost of Revenue
3,245,508
3,286,082
2,779,145
2,093,754
2,519,510
Gross Profit
1,216,291
1,219,950
947,780
684,777
777,921
Operating Expense
747,148
697,946
561,066
596,317
535,014
Operating Income
469,143
522,004
386,714
88,460
242,907
Net Non Operating Interest Income Expense
-100,209
-107,552
-102,752
-92,221
-54,805
Pretax Income
371,995
412,772
270,916
-9,807
186,390
Tax Provision
181,609
111,233
11,640
90,716
48,692
Net Income Common Stockholders
190,213
295,978
258,963
-103,636
151,649
Diluted NI Available to Com Stockholders
190,213
295,978
258,963
-103,636
151,649
Basic EPS
0.61
0.93
0.80
-0.31
0.45
Diluted EPS
0.61
0.93
0.80
-0.31
0.45
Basic Average Shares
313,460.6580
319,172.2650
325,684.7640
333,413.1000
339,316.8590
Diluted Average Shares
313,460.6580
319,172.2650
325,684.7640
333,413.1000
339,316.8590
Total Operating Income as Reported
469,143
522,004
376,804
82,416
240,473
Rent Expense Supplemental
--
--
--
39
7,133
Total Expenses
3,992,656
3,984,028
3,340,211
2,690,071
3,054,524
Net Income from Continuing & Discontinued Operation
190,213
295,978
258,963
-103,636
151,649
Normalized Income
190,213
295,978
268,476.6000
-99,405.2000
153,447.7260
Interest Income
24,660
27,831
21,125
14,603
12,856
Interest Expense
153,708
133,510
115,407
106,824
67,661
Net Interest Income
-100,209
-107,552
-102,752
-92,221
-54,805
EBIT
525,703
546,282
386,323
97,017
254,051
EBITDA
538,795
564,861
413,333
125,723
287,516
Reconciled Cost of Revenue
3,245,508
3,286,082
2,779,145
2,093,754
2,519,510
Reconciled Depreciation
13,092
9,292
10,716
24,835
33,465
Net Income from Continuing Operation Net Minority Interest
190,213
295,978
258,963
-103,636
151,649
Total Unusual Items Excluding Goodwill
--
--
-9,910
-6,044
-2,434
Total Unusual Items
--
--
-9,910
-6,044
-2,434
Normalized EBITDA
538,795
564,861
423,243
131,767
289,950
Tax Rate for Calcs
0.0003
0.0003
0
0.0003
0.0003
Tax Effect of Unusual Items
--
--
-396.4000
-1,813.2000
-635.2740
12/31/2020 - 12/4/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade