As of 2:57:12 PM GMT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,550.0000
7,550.0000
8,472.0000
8,793.0000
5,105.0000
Cost of Revenue
5,391.0000
5,391.0000
5,553.0000
6,372.0000
4,500.0000
Gross Profit
2,159.0000
2,159.0000
2,919.0000
2,421.0000
605.0000
Operating Expense
3,526.0000
3,526.0000
3,317.0000
3,687.0000
3,802.0000
Operating Income
-1,367.0000
-1,367.0000
-398.0000
-1,266.0000
-3,197.0000
Net Non Operating Interest Income Expense
1,862.0000
1,862.0000
245.0000
1,199.0000
-37.0000
Pretax Income
1,258.0000
1,258.0000
-1,560.0000
-5,098.0000
-1,002.0000
Net Income Common Stockholders
1,259.0000
1,259.0000
-1,562.0000
-5,070.0000
-996.0000
Diluted NI Available to Com Stockholders
1,259.0000
1,259.0000
-1,562.0000
-5,070.0000
-996.0000
Basic EPS
0.00
0.01
-0.01
-0.02
-0.00
Diluted EPS
0.00
0.01
-0.01
-0.02
-0.00
Basic Average Shares
244,128.0000
244,128.0000
244,128.0000
244,128.0000
240,628.0000
Diluted Average Shares
244,128.0000
244,128.0000
244,128.0000
244,128.0000
244,128.0000
Total Operating Income as Reported
-627.0000
-627.0000
-1,932.0000
-6,348.0000
-1,042.0000
Rent Expense Supplemental
699.0000
699.0000
789.0000
745.0000
--
Total Expenses
8,917.0000
8,917.0000
8,870.0000
10,059.0000
8,302.0000
Net Income from Continuing & Discontinued Operation
1,259.0000
1,259.0000
-1,562.0000
-5,070.0000
-996.0000
Normalized Income
1,034.0000
1,034.0000
-1,286.0000
-1,622.0000
-1,253.0000
Interest Income
1,555.0000
1,555.0000
320.0000
1,293.0000
25.0000
Interest Expense
65.0000
65.0000
41.0000
51.0000
22.0000
Net Interest Income
1,862.0000
1,862.0000
245.0000
1,199.0000
-37.0000
EBIT
1,323.0000
1,323.0000
-1,519.0000
-5,047.0000
-980.0000
EBITDA
2,144.0000
2,144.0000
-755.0000
-4,158.0000
-246.0000
Reconciled Cost of Revenue
5,391.0000
5,391.0000
5,553.0000
6,372.0000
4,500.0000
Reconciled Depreciation
821.0000
821.0000
764.0000
889.0000
734.0000
Net Income from Continuing Operation Net Minority Interest
1,259.0000
1,259.0000
-1,562.0000
-5,070.0000
-996.0000
Total Unusual Items Excluding Goodwill
225.0000
225.0000
-276.0000
-3,448.0000
257.0000
Total Unusual Items
225.0000
225.0000
-276.0000
-3,448.0000
257.0000
Normalized EBITDA
1,919.0000
1,919.0000
-479.0000
-710.0000
-503.0000
12/31/2020 - 9/8/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade