Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
4.2000
-0.0400
(-0.94%)
At close: February 28 at 9:42:08 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
595,123
511,234
458,379
190,940
9,499
Cost of Revenue
282,848
253,110
192,383
82,839
9,450
Gross Profit
312,275
258,124
265,996
108,101
49
Operating Expense
85,430
78,522
58,959
38,485
9,397
Operating Income
226,845
179,602
207,037
69,616
-9,348
Net Non Operating Interest Income Expense
4,107
4,797
2,955
287
1,133
Other Income Expense
10,221
18,575
1,683
-19,011
7,645
Pretax Income
241,173
202,974
211,675
50,892
-570
Tax Provision
56,583
46,902
49,566
5,064
-7,277
Net Income Common Stockholders
184,590
156,072
162,109
45,828
6,707
Diluted NI Available to Com Stockholders
184,590
156,072
162,109
45,828
6,707
Basic EPS
0.78
0.66
0.71
0.23
0.05
Diluted EPS
0.77
0.66
0.70
0.21
0.05
Basic Average Shares
236,318
235,583
227,299
199,802
139,379
Diluted Average Shares
238,263
237,705
230,755
215,861
145,377
Total Expenses
368,278
331,632
251,342
121,324
18,847
Net Income from Continuing & Discontinued Operation
184,590
156,072
162,109
45,828
6,707
Normalized Income
176,767.0082
141,789.1983
160,820.0927
62,947.3136
1,087.9250
Interest Income
6,140
6,519
3,844
663
1,144
Interest Expense
2,033
1,722
889
376
11
Net Interest Income
4,107
4,797
2,955
287
1,133
EBIT
243,206
204,696
212,564
51,268
-559
EBITDA
368,183
324,893
291,971
95,656
5,336
Reconciled Cost of Revenue
282,848
253,110
192,383
82,839
9,450
Reconciled Depreciation
124,977
120,197
79,407
44,388
5,895
Net Income from Continuing Operation Net Minority Interest
184,590
156,072
162,109
45,828
6,707
Total Unusual Items Excluding Goodwill
10,221
18,575
1,683
-19,011
7,645
Total Unusual Items
10,221
18,575
1,683
-19,011
7,645
Normalized EBITDA
357,962
306,318
290,288
114,667
-2,309
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0001
0.0003
Tax Effect of Unusual Items
2,398.0082
4,292.1983
394.0927
-1,891.6864
2,025.9250
12/31/2020 - 3/27/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
702B.F Yangarra Resources Ltd.
0.6900
+2.99%
4YJ0.MU Spartan Delta Corp
2.1600
-0.92%
8BE.F Bengal Energy Ltd.
0.0005
0.00%
17J.F Journey Energy Inc.
1.1220
+3.22%
8DA1.SG InPlay Oil Corp
1.0600
-0.93%
PRQ.TO Petrus Resources Ltd.
1.3700
+0.74%
GFR Greenfire Resources Ltd.
5.95
-1.98%
NVA.TO NuVista Energy Ltd.
11.85
-1.33%
VLE.TO Valeura Energy Inc.
7.18
-0.97%
TALO Talos Energy Inc.
9.00
-1.53%