Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.3400
-0.0175
(-1.29%)
As of 8:22:05 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
184,806,005
175,447,747
391,058,497
333,693,943
171,258,834
Cost of Revenue
153,841,801
147,860,433
220,580,548
193,576,640
147,117,042
Gross Profit
30,964,204
27,587,314
170,477,949
140,117,303
24,141,792
Operating Expense
5,707,783
5,219,711
10,495,796
11,527,193
8,802,580
Operating Income
25,256,421
22,367,603
159,982,153
128,590,110
15,339,212
Net Non Operating Interest Income Expense
2,989,809
3,754,678
1,533,773
-2,610,845
-3,537,452
Pretax Income
33,204,152
33,076,671
167,175,970
128,006,540
13,947,709
Tax Provision
5,228,907
4,681,012
35,638,568
24,101,179
760,215
Net Income Common Stockholders
24,169,701
23,860,258
109,792,453
89,348,948
9,927,098
Diluted NI Available to Com Stockholders
24,169,701
23,860,258
109,792,453
89,348,948
9,927,098
Basic EPS
1.50
1.48
6.84
5.59
0.62
Diluted EPS
1.50
1.48
6.79
5.56
0.62
Basic Average Shares
16,073,320.2080
16,114,681.9030
16,052,030.1330
15,980,564.3380
15,937,387.9950
Diluted Average Shares
16,080,017.2770
16,153,588.9990
16,165,688.1040
16,074,625.2420
15,943,806.9020
Total Operating Income as Reported
25,562,433
24,640,445
162,998,834
128,346,320
15,574,719
Rent Expense Supplemental
--
51,042
122,250
98,068
164,358
Total Expenses
159,549,584
153,080,144
231,076,344
205,103,833
155,919,622
Net Income from Continuing & Discontinued Operation
24,169,701
23,860,258
109,792,453
89,348,948
9,927,098
Normalized Income
24,104,818.3426
23,580,189.2168
109,388,837.9284
89,083,368.9138
9,420,660.4348
Interest Income
6,563,140
7,490,126
5,374,410
1,156,563
716,213
Interest Expense
3,419,729
3,592,746
3,680,840
3,593,158
4,083,892
Net Interest Income
2,989,809
3,754,678
1,533,773
-2,610,845
-3,537,452
EBIT
36,623,881
36,669,417
170,856,810
131,599,698
18,031,601
EBITDA
36,623,881
56,150,711
191,235,484
144,681,246
30,395,323
Reconciled Cost of Revenue
153,841,801
147,860,433
220,580,548
193,576,640
147,117,042
Reconciled Depreciation
--
19,481,294
20,378,674
13,081,548
12,363,722
Net Income from Continuing Operation Net Minority Interest
24,169,701
23,860,258
109,792,453
89,348,948
9,927,098
Total Unusual Items Excluding Goodwill
77,010
326,238
512,970
327,181
535,632
Total Unusual Items
77,010
326,238
512,970
327,181
535,632
Normalized EBITDA
36,546,871
55,824,473
190,722,514
144,354,065
29,859,691
Tax Rate for Calcs
0.0002
0.0001
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
12,127.3426
46,169.2168
109,354.9284
61,601.9138
29,194.4348
12/31/2020 - 8/19/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7S8.SG SITC International Holdings Co Ltd
2.1600
-2.70%
HLAG.SG Hapag-Lloyd AG
121.40
-6.25%
HLAGF Hapag-Lloyd Aktiengesellschaft
148.65
0.00%
MRSK.VI A.P. Møller - Mærsk A/S
1,325.50
-8.05%
MATX Matson, Inc.
115.20
-12.87%
SVITZR.CO Svitzer Group A/S
281.40
-0.05%
DSX Diana Shipping Inc.
1.5000
-6.83%