Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.5760
0.0000
(0.00%)
At close: January 10 at 8:11:18 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
243,808,879
234,261,514
222,938,637
225,731,755
227,656,041
Cost of Revenue
188,324,783
182,101,404
175,625,777
179,303,892
176,954,601
Gross Profit
55,484,096
52,160,110
47,312,860
46,427,863
50,701,440
Operating Expense
37,773,703
36,564,326
34,097,433
33,858,071
35,309,226
Operating Income
17,710,393
15,595,784
13,215,427
12,569,792
15,392,214
Net Non Operating Interest Income Expense
899,737
1,083,227
950,113
905,579
784,149
Pretax Income
18,114,363
16,373,001
16,119,668
13,754,823
15,991,090
Tax Provision
2,094,529
1,803,354
1,767,493
1,337,277
2,168,030
Net Income Common Stockholders
12,804,944
11,711,576
11,653,448
10,302,605
11,331,053
Basic EPS
0.45
0.41
0.41
0.36
0.39
Diluted EPS
0.45
0.41
0.41
0.36
0.38
Basic Average Shares
28,329,732.6550
28,564,819.5120
28,423,043.9020
28,618,347.2220
29,053,982.0510
Diluted Average Shares
28,329,732.6550
28,564,819.5120
28,423,043.9020
28,618,347.2220
29,818,560.5260
Total Operating Income as Reported
17,687,714
16,025,760
15,979,702
12,831,064
15,318,113
Total Expenses
226,098,486
218,665,730
209,723,210
213,161,963
212,263,827
Net Income from Continuing & Discontinued Operation
12,804,944
11,711,576
11,653,448
10,302,605
11,331,053
Normalized Income
14,218,387.8849
13,057,855.6155
10,232,884.6218
10,436,495.9448
11,628,502.5542
Interest Income
--
1,167,824
986,017
822,488
749,795
Interest Expense
--
72,552
44,236
21,812
5,715
Net Interest Income
899,737
1,083,227
950,113
905,579
784,149
EBIT
18,560,162
16,445,553
16,163,904
13,776,635
15,996,805
EBITDA
18,560,162
24,123,264
23,987,753
21,504,690
23,434,278
Reconciled Cost of Revenue
188,324,783
182,101,404
175,625,777
179,303,892
176,954,601
Reconciled Depreciation
--
7,677,711
7,823,849
7,728,055
7,437,473
Net Income from Continuing Operation Net Minority Interest
12,804,944
11,711,576
11,653,448
10,302,605
11,331,053
Total Unusual Items Excluding Goodwill
-1,598,246
-1,512,915
1,595,508
-148,310
-344,102
Total Unusual Items
-1,598,246
-1,512,915
1,595,508
-148,310
-344,102
Normalized EBITDA
20,158,408
25,636,179
22,392,245
21,653,000
23,778,380
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
-184,802.1151
-166,635.3845
174,944.6218
-14,419.0552
-46,652.4458
12/31/2020 - 8/16/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CY2.MU Canadian National Railway Co
98.62
+0.61%
KEI.MU Keisei Electric Railway Co Ltd
9.45
-1.05%
KELRF Keisei Electric Railway Co., Ltd.
7.93
0.00%
KEI.F Keisei Electric Railway Co., Ltd.
9.25
-2.12%
GNGYF Guangshen Railway Company Limited
0.3005
0.00%
GRPOF Grupo Traxión, S.A.B. de C.V.
0.8930
0.00%
RS3.MU China Railway Signal & Communication Corp Ltd
0.4020
0.00%
G23A.MU Globaltrans Investment PLC
1.6100
0.00%
NIP.MU Nippon Sharyo, Ltd.
12.60
-3.08%
GRCH.MU Guangshen Railway Co Ltd
0.2600
0.00%