Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.0300
0.0000
(0.00%)
At close: April 4 at 1:37:37 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
26,229
26,229
24,094
18,599
15,520
Cost of Revenue
20,069
20,069
24,811
16,295
16,154
Gross Profit
6,160
6,160
-717
2,304
-634
Operating Expense
3,759
3,759
3,258
2,399
1,597
Operating Income
2,401
2,401
-3,975
-95
-2,231
Net Non Operating Interest Income Expense
-331
-331
-354
-236
-350
Pretax Income
1,653
1,653
-8,856
-3,992
-5,369
Tax Provision
336
336
-607
-661
-415
Net Income Common Stockholders
1,138
1,138
-8,613
-3,330
-4,949
Diluted NI Available to Com Stockholders
1,138
1,138
-8,613
-3,330
-4,949
Basic EPS
0.00
--
-0.01
-0.00
-0.01
Diluted EPS
0.00
--
-0.01
-0.00
-0.01
Basic Average Shares
704,892.5140
--
704,892.5140
704,893
704,893
Diluted Average Shares
704,892.5140
--
704,892.5140
704,893
704,893
Total Expenses
23,828
23,828
28,069
18,694
17,751
Net Income from Continuing & Discontinued Operation
1,138
1,138
-8,613
-3,330
-4,949
Normalized Income
1,138
1,138
-8,613
-291.8810
-4,949
Interest Income
--
--
152
55
--
Interest Expense
331
331
354
291
350
Net Interest Income
-331
-331
-354
-236
-350
EBIT
1,984
1,984
-8,502
-3,701
-5,019
EBITDA
6,939
6,939
-3,759
965
253
Reconciled Cost of Revenue
20,069
20,069
24,811
16,295
16,154
Reconciled Depreciation
4,955
4,955
4,743
4,666
5,272
Net Income from Continuing Operation Net Minority Interest
1,138
1,138
-8,613
-3,330
-4,949
Total Unusual Items Excluding Goodwill
--
--
-4,565
-3,641
--
Total Unusual Items
--
--
-4,565
-3,641
--
Normalized EBITDA
6,939
6,939
-3,759
4,606
253
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0002
0.0001
Tax Effect of Unusual Items
--
--
--
-602.8810
--
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade