0.0000
0.0000
(0.00%)
At close: January 10 at 3:00:00 PM EST
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
81,653.0000
49,351.0000
30,241.0000
12,744.0000
Cost of Revenue
83,906.0000
42,599.0000
18,508.0000
11,375.0000
Gross Profit
-2,253.0000
6,752.0000
11,733.0000
1,369.0000
Operating Expense
49,879.0000
38,385.0000
40,214.0000
41,306.0000
Operating Income
-52,132.0000
-31,633.0000
-28,481.0000
-39,937.0000
Net Non Operating Interest Income Expense
-8,152.0000
-6,618.0000
-11,493.0000
-5,567.0000
Other Income Expense
-51,149.0000
1,892.0000
-6.0000
-126,274.0000
Pretax Income
-111,433.0000
-36,359.0000
-39,980.0000
-171,778.0000
Tax Provision
--
--
-436.0000
--
Net Income Common Stockholders
-105,536.0000
-35,504.0000
-42,138.0000
-182,541.0000
Diluted NI Available to Com Stockholders
-105,536.0000
-35,504.0000
-42,138.0000
-182,541.0000
Basic EPS
-0.97
-0.43
-0.77
-5.00
Diluted EPS
-0.97
-0.43
-0.77
-5.00
Basic Average Shares
180,818.9520
86,533.9450
55,210.9130
36,969.8780
Diluted Average Shares
180,818.9520
86,533.9450
55,210.9130
36,969.8780
Total Operating Income as Reported
-55,734.0000
-35,235.0000
-28,741.0000
-40,964.0000
Total Expenses
133,785.0000
80,984.0000
58,722.0000
52,681.0000
Net Income from Continuing & Discontinued Operation
-105,536.0000
-35,504.0000
-42,138.0000
-182,541.0000
Normalized Income
-54,387.0000
-36,964.0000
-39,379.0654
-45,062.0000
Interest Income
37.0000
20.0000
89.0000
243.0000
Interest Expense
8,189.0000
6,638.0000
11,582.0000
5,810.0000
Net Interest Income
-8,152.0000
-6,618.0000
-11,493.0000
-5,567.0000
EBIT
-103,244.0000
-29,721.0000
-28,398.0000
-165,968.0000
EBITDA
-98,832.0000
-21,087.0000
-14,645.0000
-158,748.0000
Reconciled Cost of Revenue
83,906.0000
42,599.0000
16,919.0000
9,716.0000
Reconciled Depreciation
4,412.0000
8,634.0000
13,753.0000
7,220.0000
Net Income from Continuing Operation Net Minority Interest
-105,536.0000
-35,072.0000
-39,385.0000
-171,188.0000
Total Unusual Items Excluding Goodwill
-51,149.0000
1,892.0000
-6.0000
-126,126.0000
Total Unusual Items
-51,149.0000
1,892.0000
-6.0000
-126,126.0000
Normalized EBITDA
-47,683.0000
-22,979.0000
-14,639.0000
-32,622.0000
Tax Rate for Calcs
--
--
0.0000
--
Tax Effect of Unusual Items
--
--
-0.0654
--
12/31/2020 - 5/4/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FFNT.CN 4Front Ventures Corp.
0.0150
-25.00%
HPST Hempstract, Inc.
0.0080
0.00%
VEXT.CN Vext Science, Inc.
0.1700
0.00%
DB.V Decibel Cannabis Company Inc.
0.0750
0.00%
EVIO EVIO, Inc.
0.0001
0.00%
YOURF YourWay Cannabis Brands Inc.
0.0000
0.00%
DLTNF Delta 9 Cannabis Inc.
0.0080
0.00%
CHOOF Choom Holdings Inc.
0.0000
0.00%
PARNF Parnell Pharmaceuticals Holdings Ltd
0.1200
0.00%
IAN.CN iAnthus Capital Holdings, Inc.
0.0100
0.00%