10.40
-0.08
(-0.76%)
As of 9:02:23 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
22,166,700.00
24,354,100.00
27,551,800.00
20,232,100.00
16,804,700.00
Cost of Revenue
19,182,900.00
21,086,700.00
24,177,600.00
17,512,100.00
14,476,300.00
Gross Profit
2,983,800.00
3,267,400.00
3,374,200.00
2,720,000.00
2,328,400.00
Operating Expense
3,022,200.00
2,805,300.00
2,671,800.00
2,246,200.00
1,924,400.00
Operating Income
-38,400.00
462,100.00
702,400.00
473,800.00
404,000.00
Net Non Operating Interest Income Expense
-395,500.00
-341,700.00
-184,400.00
-116,300.00
-118,600.00
Pretax Income
-605,900.00
-37,700.00
319,600.00
160,600.00
107,600.00
Tax Provision
111,300.00
55,700.00
80,100.00
31,800.00
48,100.00
Net Income Common Stockholders
-557,700.00
-98,100.00
168,100.00
70,700.00
35,900.00
Diluted NI Available to Com Stockholders
-557,700.00
-98,100.00
168,100.00
70,700.00
35,900.00
Basic EPS
-15.62
-2.84
4.36
1.63
0.66
Diluted EPS
-15.62
-2.84
4.36
1.63
0.66
Basic Average Shares
38,061.56
35,862.39
35,644.61
35,418.71
35,279.06
Diluted Average Shares
38,061.56
35,862.39
35,644.61
35,418.71
35,279.06
Total Operating Income as Reported
-211,700.00
288,800.00
440,800.00
269,600.00
208,400.00
Rent Expense Supplemental
--
46,100.00
36,700.00
23,400.00
17,300.00
Total Expenses
22,205,100.00
23,892,000.00
26,849,400.00
19,758,300.00
16,400,700.00
Net Income from Continuing & Discontinued Operation
-557,700.00
-98,100.00
168,100.00
70,700.00
35,900.00
Normalized Income
-532,030.00
-72,430.00
171,320.70
81,206.20
37,650.00
Interest Income
24,300.00
20,300.00
17,600.00
15,700.00
14,500.00
Interest Expense
419,800.00
362,000.00
202,000.00
132,000.00
133,100.00
Net Interest Income
-395,500.00
-341,700.00
-184,400.00
-116,300.00
-118,600.00
EBIT
-186,100.00
324,300.00
521,600.00
292,600.00
240,700.00
EBITDA
298,500.00
607,600.00
876,300.00
578,800.00
493,900.00
Reconciled Cost of Revenue
19,182,900.00
21,086,700.00
24,177,600.00
17,512,100.00
14,476,300.00
Reconciled Depreciation
484,600.00
283,300.00
354,700.00
286,200.00
253,200.00
Net Income from Continuing Operation Net Minority Interest
-557,700.00
-98,100.00
168,100.00
70,700.00
35,900.00
Total Unusual Items Excluding Goodwill
-30,200.00
-30,200.00
-4,300.00
-13,100.00
-2,500.00
Total Unusual Items
-30,200.00
-30,200.00
-4,300.00
-13,100.00
-2,500.00
Normalized EBITDA
328,700.00
637,800.00
880,600.00
591,900.00
496,400.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4,530.00
-4,530.00
-1,079.30
-2,593.80
-750.00
12/31/2020 - 4/19/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade