Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
76.86
-2.56
(-3.22%)
At close: February 21 at 4:00:02 PM EST
76.86
0.00
(0.00%)
After hours: February 21 at 6:51:33 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,843,691
3,738,492
3,555,377
3,369,810
2,178,490
Cost of Revenue
1,836,637
1,719,920
1,565,204
1,432,480
1,037,088
Gross Profit
2,007,054
2,018,572
1,990,173
1,937,330
1,141,402
Operating Expense
1,071,727
1,008,904
968,174
1,029,026
952,439
Operating Income
935,327
1,009,668
1,021,999
908,304
188,963
Net Non Operating Interest Income Expense
-171,098
-147,361
-129,719
-197,623
-228,584
Other Income Expense
-115,056
-109,400
-63,474
-106,742
-131,393
Pretax Income
649,173
752,907
828,806
603,939
-171,014
Tax Provision
149,122
132,884
189,429
140,093
-36,314
Net Income Common Stockholders
500,051
620,023
639,377
463,846
-134,700
Diluted NI Available to Com Stockholders
500,051
620,023
639,377
463,846
-134,700
Basic EPS
5.26
6.12
5.87
4.07
-1.19
Diluted EPS
5.26
6.12
5.87
4.07
-1.19
Basic Average Shares
95,797.50
101,325
108,885
113,866
113,515
Diluted Average Shares
95,838
101,373
109,004
114,103
113,515
Total Operating Income as Reported
821,527
901,831
981,224
900,104
14,263
Rent Expense Supplemental
110,482
108,398
106,616
104,702
101,907
Total Expenses
2,908,364
2,728,824
2,533,378
2,461,506
1,989,527
Net Income from Continuing & Discontinued Operation
500,051
620,023
639,377
463,846
-134,700
Normalized Income
587,709.92
708,880.69
686,091.89
543,226.21
4,313.99
Interest Income
2,682
23,886
21,530
1,819
1,900
Interest Expense
173,780
171,247
151,249
199,442
230,484
Net Interest Income
-171,098
-147,361
-129,719
-197,623
-228,584
EBIT
822,953
924,154
980,055
803,381
59,470
EBITDA
1,090,090
1,180,934
1,238,234
1,071,168
340,501
Reconciled Cost of Revenue
1,836,637
1,719,920
1,565,204
1,432,480
1,037,088
Reconciled Depreciation
267,137
256,780
258,179
267,787
281,031
Net Income from Continuing Operation Net Minority Interest
500,051
620,023
639,377
463,846
-134,700
Total Unusual Items Excluding Goodwill
-113,800
-107,837
-60,590
-103,355
-176,491
Total Unusual Items
-113,800
-107,837
-60,590
-103,355
-176,491
Normalized EBITDA
1,203,890
1,288,771
1,298,824
1,174,523
516,992
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-26,141.08
-18,979.31
-13,875.11
-23,974.79
-37,477.01
12/31/2020 - 10/15/1993
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MGM MGM Resorts International
36.00
-6.01%
CZR Caesars Entertainment, Inc.
35.34
-6.41%
LVS Las Vegas Sands Corp.
44.02
-2.11%
PENN PENN Entertainment, Inc.
20.91
-1.88%
WYNN Wynn Resorts, Limited
90.79
-2.87%
RRR Red Rock Resorts, Inc.
51.40
-2.63%
BALY Bally's Corporation
16.25
-6.23%
MLCO Melco Resorts & Entertainment Limited
6.01
-1.96%
MTN Vail Resorts, Inc.
158.47
-0.12%
VAC Marriott Vacations Worldwide Corporation
84.14
-4.30%