25.75
+0.80
+(3.21%)
At close: January 10 at 4:25:06 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
683,700.00
507,300.00
277,600.00
271,500.00
160,300.00
Cost of Revenue
138,900.00
99,500.00
60,100.00
62,100.00
70,900.00
Gross Profit
544,800.00
407,800.00
217,500.00
209,400.00
89,400.00
Operating Expense
314,900.00
266,300.00
123,400.00
124,300.00
73,300.00
Operating Income
229,900.00
141,500.00
94,100.00
85,100.00
16,100.00
Net Non Operating Interest Income Expense
-28,500.00
-17,800.00
-15,400.00
-12,000.00
-13,000.00
Pretax Income
198,400.00
122,500.00
83,800.00
88,800.00
-12,200.00
Tax Provision
55,800.00
41,500.00
38,800.00
36,800.00
28,900.00
Net Income Common Stockholders
142,600.00
81,000.00
45,000.00
52,000.00
-41,100.00
Diluted NI Available to Com Stockholders
142,600.00
81,000.00
45,000.00
52,000.00
-41,100.00
Basic EPS
0.55
0.31
0.17
0.20
-0.18
Diluted EPS
0.55
0.31
0.17
0.20
-0.18
Basic Average Shares
257,994.00
257,994.00
257,994.00
256,631.00
228,025.00
Diluted Average Shares
257,994.00
257,994.00
257,994.00
257,257.00
228,025.00
Total Operating Income as Reported
229,700.00
141,100.00
94,100.00
98,400.00
1,700.00
Total Expenses
453,800.00
365,800.00
183,500.00
186,400.00
144,200.00
Net Income from Continuing & Discontinued Operation
142,600.00
81,000.00
45,000.00
52,000.00
-41,100.00
Normalized Income
141,953.13
81,330.61
39,233.00
40,612.00
-30,588.00
Interest Income
8,600.00
8,200.00
1,700.00
700.00
900.00
Interest Expense
30,300.00
26,000.00
17,100.00
--
13,900.00
Net Interest Income
-28,500.00
-17,800.00
-15,400.00
-12,000.00
-13,000.00
EBIT
228,700.00
148,500.00
100,900.00
88,800.00
1,700.00
EBITDA
367,600.00
248,000.00
161,000.00
150,900.00
72,600.00
Reconciled Cost of Revenue
138,900.00
99,500.00
60,100.00
62,100.00
70,900.00
Reconciled Depreciation
138,900.00
99,500.00
60,100.00
62,100.00
70,900.00
Net Income from Continuing Operation Net Minority Interest
142,600.00
81,000.00
45,000.00
52,000.00
-41,100.00
Total Unusual Items Excluding Goodwill
900.00
-500.00
7,300.00
15,600.00
-14,400.00
Total Unusual Items
900.00
-500.00
7,300.00
15,600.00
-14,400.00
Normalized EBITDA
366,700.00
248,500.00
153,700.00
135,300.00
87,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
253.13
-169.39
1,533.00
4,212.00
-3,888.00
12/31/2020 - 2/19/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PEN.OL Panoro Energy ASA
30.00
+5.08%
DNO.OL DNO ASA
11.75
+1.82%
RECO-WT.V
0.3400
+9.68%
SEAPT.OL Seacrest Petroleo Bermuda Limited
0.1560
-7.96%
SNM.V ShaMaran Petroleum Corp.
0.1200
0.00%
MAU.PA Etablissements Maurel & Prom S.A.
6.47
+2.45%
SEPL.L Seplat Energy Plc
207.00
+1.47%
GEGYF Genel Energy plc
0.8751
0.00%
DC6.F MCF Energy Ltd.
0.0390
-13.33%
AKRBP.OL Aker BP ASA
252.20
+2.85%