Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.0220
-0.0020
(-8.33%)
At close: February 21 at 8:04:40 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
122,370.5420
--
11,644.4450
10,578.2480
8,343.6950
Cost of Revenue
61,275.7960
--
5,077.7080
4,373.9880
2,343.2340
Gross Profit
61,094.7460
--
6,566.7370
6,204.2600
6,000.4610
Operating Expense
25,320.3780
--
5,503.4340
5,341.2840
6,127.7890
Operating Income
35,774.3680
--
1,063.3030
862.9760
-127.3280
Net Non Operating Interest Income Expense
-3,208.1880
--
306.2790
210.5020
32.0630
Pretax Income
32,133.1170
--
32,542.9200
121,292.2740
13,841.1410
Tax Provision
12,159.2630
--
18,859.1340
51,509.8290
9,802.9320
Net Income Common Stockholders
19,103.2880
--
13,655.8280
69,121.8030
3,953.6830
Diluted NI Available to Com Stockholders
19,103.2880
--
13,655.8280
69,121.8030
3,953.6830
Basic EPS
0.00
0.00
0.00
0.00
0.00
Diluted EPS
0.00
0.00
0.00
0.00
0.00
Basic Average Shares
141,784,040.3380
141,784,040.3380
141,510,058.6600
86,330,555.6550
76,254,217.8430
Diluted Average Shares
141,784,040.3380
141,784,040.3380
141,510,058.6600
86,330,555.6550
76,254,217.8430
Total Operating Income as Reported
35,774.3680
--
1,063.3030
862.9760
-127.3280
Total Expenses
86,596.1740
--
10,581.1420
9,715.2720
8,471.0230
Net Income from Continuing & Discontinued Operation
19,103.2880
--
13,655.8280
69,121.8030
3,953.6830
Normalized Income
19,103.2880
13,919.4630
-46.6699
49,976.8762
-169.4983
Interest Income
159.0710
--
356.0320
239.5690
36.7540
Interest Expense
3,367.2590
--
49.7530
29.0670
4.6910
Net Interest Income
-3,208.1880
--
306.2790
210.5020
32.0630
EBIT
35,500.3760
--
32,592.6730
121,321.3410
13,845.8320
EBITDA
35,945.9930
--
33,411.8840
122,186.8760
14,669.2470
Reconciled Cost of Revenue
61,275.7960
--
5,077.7080
4,373.9880
2,343.2340
Reconciled Depreciation
445.6170
--
819.2110
865.5350
823.4150
Net Income from Continuing Operation Net Minority Interest
19,103.2880
--
13,655.8280
69,121.8030
3,953.6830
Total Unusual Items Excluding Goodwill
--
--
17,567.3050
24,544.7780
5,497.5750
Total Unusual Items
--
--
17,567.3050
24,544.7780
5,497.5750
Normalized EBITDA
35,945.9930
17,914.9550
15,844.5790
97,642.0980
9,171.6720
Tax Rate for Calcs
0.0004
--
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
--
--
3,864.8071
5,399.8512
1,374.3938
12/31/2020 - 12/13/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade