HOSE USD
BIDV Securities Joint Stock Company (BSI.VN)
45,300.00
-300.00
(-0.66%)
At close: 2:45:04 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
603,696,761.58
606,747,947.13
601,313,112.79
486,218,240.74
1,067,075,192.89
Cost of Revenue
382,077,790.59
406,119,424.92
380,486,200.33
398,379,842.74
502,525,439.58
Gross Profit
221,618,970.99
200,628,522.20
220,826,912.46
87,838,398
564,549,753.31
Operating Expense
102,044,095.55
20,353,052.09
16,785,096.29
76,021,122.23
14,567,670.64
Operating Income
119,574,875.44
180,275,470.11
204,041,816.17
11,817,275.77
549,982,082.67
Net Non Operating Interest Income Expense
324,221,840.60
334,641,787.56
304,936,157.82
139,578,033.35
-120,741,479.53
Pretax Income
444,469,188.33
515,685,500.46
509,047,661.06
148,936,721.67
435,580,602.66
Tax Provision
87,431,139.06
102,614,062.31
100,788,054.44
36,566,043.51
78,690,833.74
Net Income Common Stockholders
357,038,049.27
413,071,438.16
377,454,606.63
112,370,678.17
356,889,768.93
Diluted NI Available to Com Stockholders
357,038,049.27
413,071,438.16
377,454,606.63
112,370,678.17
356,889,768.93
Basic EPS
1.60k
1.85k
1.98k
418.18
2.29k
Diluted EPS
1.60k
1.85k
1.98k
418.18
2.29k
Basic Average Shares
223,060.70
223,060.70
223,060.70
222,509.03
144,626.53
Diluted Average Shares
223,060.70
223,060.70
223,060.70
222,509.03
144,626.53
Total Operating Income as Reported
444,022,800.14
515,160,652.18
508,981,269.79
148,902,175.74
--
Rent Expense Supplemental
25,916,992.52
25,655,062.01
19,981,032.21
11,805,666.87
17,670,098.28
Total Expenses
484,121,886.14
426,472,477.01
397,271,296.62
474,400,964.98
517,093,110.21
Net Income from Continuing & Discontinued Operation
357,038,049.27
413,071,438.16
408,259,606.63
112,370,678.17
356,889,768.93
Normalized Income
357,053,190.98
413,071,438.16
408,259,606.63
113,399,816.45
349,886,619.04
Interest Income
517,881,016.30
505,847,829.79
446,144,244.60
309,491,573.77
16,213,839.75
Interest Expense
191,079,952.23
169,579,406.09
142,660,266.14
167,968,883.63
137,297,123.17
Net Interest Income
324,221,840.60
334,641,787.56
304,936,157.82
139,578,033.35
-120,741,479.53
EBIT
635,549,140.56
685,264,906.55
651,707,927.20
316,905,605.30
572,877,725.84
EBITDA
644,674,887.10
694,522,275.76
660,410,626.99
323,675,619.21
578,629,280.49
Reconciled Cost of Revenue
382,077,790.59
406,119,424.92
380,486,200.33
398,379,842.74
502,525,439.58
Reconciled Depreciation
9,125,746.54
9,257,369.21
8,702,699.79
6,770,013.92
5,751,554.65
Net Income from Continuing Operation Net Minority Interest
357,038,049.27
413,071,438.16
408,259,606.63
112,370,678.17
356,889,768.93
Total Unusual Items Excluding Goodwill
-18,849.60
-26,560.80
131,947.20
-1,364,025.60
8,547,278.50
Total Unusual Items
-18,849.60
-26,560.80
131,947.20
-1,364,025.60
8,547,278.50
Normalized EBITDA
644,693,736.70
694,522,275.76
660,410,626.99
325,039,644.81
570,082,001.99
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,707.89
0
0
-334,887.32
1,544,128.61
12/31/2021 - 7/19/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade