Unlock stock picks and a broker-level newsfeed that powers Wall Street.
NYSE - Nasdaq Real Time Price USD

Brown & Brown, Inc. (BRO)

Compare
118.25
+0.39
+(0.33%)
As of 12:31:55 PM EDT. Market Open.
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,705,000
4,705,000
4,199,400
3,563,200
3,047,500
Cost of Revenue
2,406,000
2,406,000
2,186,600
1,816,900
1,636,900
Gross Profit
2,299,000
2,299,000
2,012,800
1,746,300
1,410,600
Operating Expense
932,000
932,000
855,900
782,600
555,900
Operating Income
1,367,000
1,367,000
1,156,900
963,700
854,700
Net Non Operating Interest Income Expense
-201,000
-201,000
-197,700
-148,200
-65,000
Other Income Expense
137,000
137,000
186,900
60,600
-26,900
Pretax Income
1,303,000
1,303,000
1,146,100
876,100
762,800
Tax Provision
301,000
301,000
275,600
204,300
175,700
Net Income Common Stockholders
981,000
981,000
857,200
659,100
574,200
Diluted NI Available to Com Stockholders
981,000
981,000
857,200
659,100
574,200
Basic EPS
3.48
3.48
3.07
2.38
2.08
Diluted EPS
3.46
3.46
3.05
2.37
2.07
Basic Average Shares
282,000
282,000
280,000
278,000
276,024
Diluted Average Shares
284,000
284,000
281,000
279,000
277,414
Total Expenses
3,338,000
3,338,000
3,042,500
2,599,500
2,192,800
Net Income from Continuing & Discontinued Operation
993,000
993,000
870,500
671,800
587,100
Normalized Income
893,030
893,030
732,484
628,157.70
609,969
Interest Expense
201,000
201,000
197,700
148,200
65,000
Net Interest Income
-201,000
-201,000
-197,700
-148,200
-65,000
EBIT
1,504,000
1,504,000
1,343,800
1,024,300
827,800
EBITDA
1,726,000
1,726,000
1,549,800
1,210,100
980,700
Reconciled Cost of Revenue
2,406,000
2,406,000
2,186,600
1,816,900
1,636,900
Reconciled Depreciation
222,000
222,000
206,000
185,800
152,900
Net Income from Continuing Operation Net Minority Interest
993,000
993,000
870,500
671,800
587,100
Total Unusual Items Excluding Goodwill
130,000
130,000
181,600
56,900
-29,700
Total Unusual Items
130,000
130,000
181,600
56,900
-29,700
Normalized EBITDA
1,596,000
1,596,000
1,368,200
1,153,200
1,010,400
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
30,030
30,030
43,584
13,257.70
-6,831
12/31/2021 - 2/11/1981

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers