Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.7000
-0.2260
(-11.73%)
At close: April 4 at 5:38:48 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
251,631
251,631
272,012
295,600
232,826
Cost of Revenue
53,242
53,242
56,525
54,685
40,385
Gross Profit
198,389
198,389
215,487
240,915
192,441
Operating Expense
496,377
496,377
219,893
149,826
97,887
Operating Income
-297,988
-297,988
-4,406
91,089
94,554
Net Non Operating Interest Income Expense
-105,473
-105,473
-94,559
-62,793
-52,407
Pretax Income
-393,241
-393,241
-84,333
59,911
72,436
Tax Provision
-27,705
-27,705
-13,634
17,053
14,051
Net Income Common Stockholders
-281,113
-281,113
-65,960
31,024
57,795
Diluted NI Available to Com Stockholders
-281,113
-281,113
-65,960
31,024
57,795
Basic EPS
-2.06
-3.36
-0.79
0.37
0.70
Diluted EPS
-2.06
-3.36
-0.79
0.37
0.70
Basic Average Shares
84,471.1000
83,565.5100
83,427.2840
84,063.2390
82,858.5690
Diluted Average Shares
84,471.1000
83,565.5100
83,427.2840
84,063.2390
82,858.5690
Total Operating Income as Reported
--
--
--
--
115,619
Rent Expense Supplemental
1,463
1,463
1,672
1,372
1,529
Total Expenses
549,619
549,619
276,418
204,511
138,272
Net Income from Continuing & Discontinued Operation
-281,113
-281,113
-65,960
31,024
57,795
Normalized Income
-281,113
-281,113
-65,960
31,024
57,795
Interest Income
18,473
18,473
17,878
10,635
9,550
Interest Expense
122,975
122,975
110,694
71,217
59,257
Net Interest Income
-105,473
-105,473
-94,559
-62,793
-52,407
EBIT
-270,266
-270,266
26,361
131,128
131,693
EBITDA
165,652
165,652
182,385
205,011
174,679
Reconciled Cost of Revenue
53,242
53,242
56,525
54,685
40,385
Reconciled Depreciation
435,918
435,918
156,024
73,883
42,986
Net Income from Continuing Operation Net Minority Interest
-281,113
-281,113
-65,960
31,024
57,795
Normalized EBITDA
165,652
165,652
182,385
205,011
174,679
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0003
0.0002
12/31/2021 - 12/20/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VIH1.DE VIB Vermögen AG
7.95
-5.36%
CCAP.DE CORESTATE Capital Holding S.A.
0.3590
+5.28%
PAT.DE PATRIZIA SE
6.99
-5.54%
ADJ.DE Adler Group S.A.
0.2165
-1.81%
GYC.DE Grand City Properties S.A.
9.85
-4.32%
MAZAYA.KW Al-Mazaya Holding Company - K.S.C. (Public)
68.60
-1.44%
FC9.DE FCR Immobilien AG
12.80
-2.29%
MW8.F Dimand S.A.
8.26
+0.12%
DGR.DE Deutsche Grundstücksauktionen AG
7.35
+0.68%
SZ50.DE Lübke Kelber AG
10.70
-0.93%