20.46
0.00
(0.00%)
As of April 2 at 3:07:30 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,876,000
5,876,000
5,038,000
4,711,000
4,096,000
Cost of Revenue
2,580,000
2,580,000
1,933,000
1,434,000
1,365,000
Gross Profit
3,296,000
3,296,000
3,105,000
3,277,000
2,731,000
Operating Expense
2,214,000
2,214,000
2,068,000
1,841,000
1,803,000
Operating Income
1,082,000
1,082,000
1,037,000
1,436,000
928,000
Net Non Operating Interest Income Expense
-1,851,000
-1,851,000
-1,520,000
-1,156,000
-922,000
Other Income Expense
569,000
569,000
1,051,000
-144,000
-58,000
Pretax Income
-200,000
-200,000
568,000
136,000
-52,000
Tax Provision
-191,000
-191,000
-48,000
-2,000
14,000
Net Income Common Stockholders
-255,000
-255,000
-91,000
-166,000
-191,000
Diluted NI Available to Com Stockholders
-255,000
-255,000
-91,000
-166,000
-191,000
Total Expenses
4,794,000
4,794,000
4,001,000
3,275,000
3,168,000
Interest Income
137,000
137,000
107,000
68,000
59,000
Interest Expense
1,988,000
1,988,000
1,627,000
1,224,000
981,000
Net Interest Income
-1,851,000
-1,851,000
-1,520,000
-1,156,000
-922,000
Net Income from Continuing & Discontinued Operation
-218,000
-218,000
-50,000
-122,000
-136,000
Normalized Income
-1,240,550
-1,240,550
-391,400
-17,956.10
-212,440
EBIT
1,788,000
1,788,000
2,195,000
1,360,000
929,000
EBITDA
3,798,000
3,798,000
4,058,000
2,958,000
2,444,000
Reconciled Cost of Revenue
2,580,000
2,580,000
1,944,000
1,449,000
1,379,000
Reconciled Depreciation
2,010,000
2,010,000
1,852,000
1,583,000
1,501,000
Net Income from Continuing Operation Net Minority Interest
-218,000
-218,000
-50,000
-122,000
-136,000
Total Unusual Items Excluding Goodwill
1,203,000
1,203,000
569,000
-141,000
104,000
Total Unusual Items
1,203,000
1,203,000
569,000
-141,000
104,000
Normalized EBITDA
2,595,000
2,595,000
3,489,000
3,099,000
2,340,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
180,450
180,450
227,600
-36,956.10
27,560
12/31/2021 - 7/30/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade