At close: 5:35:06 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,878,405.00
3,863,784.00
3,649,348.00
2,795,325.00
2,223,460.00
Cost of Revenue
1,717,032.00
1,759,721.00
1,735,759.00
1,287,141.00
1,002,388.00
Gross Profit
2,161,373.00
2,104,063.00
1,913,589.00
1,508,184.00
1,221,072.00
Operating Expense
1,785,880.00
1,718,587.00
1,543,350.00
1,225,966.00
1,055,590.00
Operating Income
375,493.00
385,476.00
370,239.00
282,218.00
165,482.00
Net Non Operating Interest Income Expense
-27,124.00
-19,594.00
-12,650.00
-9,657.00
-17,094.00
Pretax Income
357,868.00
392,000.00
382,234.00
286,791.00
156,044.00
Tax Provision
83,723.00
84,837.00
88,193.00
70,752.00
17,802.00
Net Income Common Stockholders
271,138.00
305,039.00
292,833.00
215,537.00
136,533.00
Diluted NI Available to Com Stockholders
271,138.00
305,039.00
292,833.00
215,537.00
136,533.00
Basic EPS
0.85
0.94
0.90
0.67
0.42
Diluted EPS
0.85
0.94
0.90
0.67
0.42
Basic Average Shares
318,064.34
324,468.09
323,887.25
323,887.25
323,887.25
Diluted Average Shares
318,064.34
324,468.09
323,887.25
323,887.25
323,887.25
Total Operating Income as Reported
403,280.00
414,072.00
382,844.00
287,981.00
181,135.00
Rent Expense Supplemental
--
37,592.00
27,851.00
--
20,440.00
Total Expenses
3,502,912.00
3,478,308.00
3,279,109.00
2,513,107.00
2,057,978.00
Net Income from Continuing & Discontinued Operation
271,138.00
305,039.00
292,833.00
215,537.00
136,533.00
Normalized Income
285,150.94
319,443.85
305,663.05
225,506.11
138,317.51
Interest Income
20,900.00
21,899.00
5,929.00
3,588.00
2,114.00
Interest Expense
11,979.00
5,448.00
5,837.00
13,245.00
19,208.00
Net Interest Income
-27,124.00
-19,594.00
-12,650.00
-9,657.00
-17,094.00
EBIT
369,847.00
397,448.00
388,071.00
300,036.00
175,252.00
EBITDA
630,126.00
646,037.00
628,191.00
512,670.00
382,802.00
Reconciled Cost of Revenue
1,717,032.00
1,759,721.00
1,735,759.00
1,287,141.00
1,002,388.00
Reconciled Depreciation
260,279.00
248,589.00
240,120.00
212,634.00
207,550.00
Net Income from Continuing Operation Net Minority Interest
270,943.00
304,903.00
293,013.00
215,690.00
136,837.00
Total Unusual Items Excluding Goodwill
-18,547.00
-18,547.00
-16,450.00
-13,036.00
-1,671.00
Total Unusual Items
-18,547.00
-18,547.00
-16,450.00
-13,036.00
-1,671.00
Normalized EBITDA
648,673.00
664,584.00
644,641.00
525,706.00
384,473.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-4,339.06
-4,006.15
-3,799.95
-3,219.89
-190.49
12/31/2020 - 8/2/1995
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PIRC.MI Pirelli & C. S.p.A.
5.52
+1.54%
SGF.MI Sogefi S.p.A.
2.0400
+0.25%
CIR.MI CIR S.p.A. - Compagnie Industriali Riunite
0.6030
-0.99%
APR.WA Auto Partner SA
19.70
-4.14%
PC.VI Pirelli & C. S.p.A.
5.52
+1.21%
1FRVIA.MI Forvia SE
9.10
+1.45%
ML.PA Compagnie Générale des Établissements Michelin Société en commandite par actions
32.51
+0.59%
CIE.MC CIE Automotive, S.A.
25.85
0.00%
CON.DE Continental Aktiengesellschaft
66.02
-0.45%
6473.T JTEKT Corporation
1,131.50
+1.85%