Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.0200
-0.0900
(-4.27%)
At close: April 3 at 4:00:02 PM EDT
2.0000
-0.02
(-0.99%)
Pre-Market: 7:07:11 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
391,490
391,490
395,623
301,313
233,101
Cost of Revenue
230,316
230,316
270,175
202,134
143,414
Gross Profit
161,174
161,174
125,448
99,179
89,687
Operating Expense
157,326
157,326
175,659
166,941
101,266
Operating Income
3,848
3,848
-50,211
-67,762
-11,579
Net Non Operating Interest Income Expense
-11,325
-11,325
-6,330
-1,593
-2,033
Other Income Expense
-268,361
--
10
-268,322
-55
Pretax Income
-7,477
-7,477
-56,531
-337,677
-13,667
Tax Provision
172
172
185
367
178
Net Income Common Stockholders
-2,952
-2,952
-16,745
-82,906
-13,845
Diluted NI Available to Com Stockholders
-2,952
-2,952
-16,745
-82,906
-13,845
Basic EPS
-0.07
-0.04
-0.27
-1.62
-0.31
Diluted EPS
-0.07
-0.04
-0.27
-1.62
-0.31
Basic Average Shares
67,806.3440
71,107.5620
60,932.2250
51,246.6320
44,009.8740
Diluted Average Shares
67,806.3440
71,107.5620
60,932.2250
51,246.6320
44,009.8740
Total Operating Income as Reported
3,848
3,848
-50,211
-67,762
-11,579
Total Expenses
387,642
387,642
445,834
369,075
244,680
Net Income from Continuing & Discontinued Operation
-2,952
-2,952
-16,745
-82,906
-13,845
Normalized Income
-2,952
-2,952
-16,745
129,336.1900
-13,845
Interest Expense
11,325
11,325
6,330
1,593
2,033
Net Interest Income
-11,325
-11,325
-6,330
-1,593
-2,033
EBIT
3,848
3,848
-50,201
-336,084
-11,634
EBITDA
13,905
13,905
-42,938
-331,701
-8,739
Reconciled Cost of Revenue
230,316
230,316
270,175
202,134
143,414
Reconciled Depreciation
10,057
10,057
7,263
4,383
2,895
Net Income from Continuing Operation Net Minority Interest
-2,952
-2,952
-16,745
-82,906
-13,845
Total Unusual Items Excluding Goodwill
--
--
--
-268,661
--
Total Unusual Items
--
--
--
-268,661
--
Normalized EBITDA
13,905
13,905
-42,938
-63,040
-8,739
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
--
--
--
-56,418.8100
--
12/31/2021 - 2/10/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FARM Farmer Bros. Co.
2.0500
-8.89%
UTZ Utz Brands, Inc.
14.29
+1.85%
SNAX Stryve Foods, Inc.
0.5500
-8.32%
JVA Coffee Holding Co., Inc.
3.6300
-6.20%
BTTR Better Choice Company Inc.
1.6850
-0.88%
BRBR BellRing Brands, Inc.
73.79
-4.02%
BGS B&G Foods, Inc.
6.59
-2.08%
K Kellanova
82.55
+0.12%
WEST Westrock Coffee Company
6.82
-2.71%
FRPT Freshpet, Inc.
81.20
-5.28%