1,440.00
-3.00
(-0.21%)
As of 2:16:46 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
738,834.00
680,703.00
386,905.00
288,243.00
293,743.00
Cost of Revenue
632,464.00
593,086.00
338,960.00
247,324.00
239,869.00
Gross Profit
106,370.00
87,617.00
47,945.00
40,919.00
53,874.00
Operating Expense
46,685.00
46,687.00
32,564.00
34,486.00
34,948.00
Operating Income
59,685.00
40,930.00
15,381.00
6,433.00
18,926.00
Net Non Operating Interest Income Expense
-16,988.00
-7,536.00
-5,316.00
-4,316.00
-5,063.00
Pretax Income
53,002.00
41,766.00
22,105.00
11,323.00
12,145.00
Tax Provision
4,443.00
4,050.00
7,931.00
-3,462.00
4,256.00
Net Income Common Stockholders
51,264.00
42,797.00
14,166.00
15,231.00
9,921.00
Average Dilution Earnings
--
1,924.00
3,400.00
2,113.00
-334.00
Diluted NI Available to Com Stockholders
53,188.00
44,721.00
17,566.00
17,344.00
9,587.00
Basic EPS
2.51
2.15
0.71
0.77
0.51
Diluted EPS
2.42
1.86
0.64
0.68
0.41
Basic Average Shares
20,493.92
19,915.22
19,869.26
19,864.90
19,318.76
Diluted Average Shares
21,840.75
24,081.32
25,469.41
25,485.96
24,939.81
Total Operating Income as Reported
59,939.00
39,571.00
20,240.00
14,031.00
19,891.00
Rent Expense Supplemental
--
780.00
501.00
534.00
519.00
Total Expenses
679,149.00
639,773.00
371,524.00
281,810.00
274,817.00
Net Income from Continuing & Discontinued Operation
51,264.00
42,797.00
14,166.00
15,231.00
9,921.00
Normalized Income
52,509.08
44,024.22
9,806.94
11,774.28
6,889.84
Interest Income
2,024.00
4,721.00
510.00
705.00
551.00
Interest Expense
--
10,775.00
4,499.00
3,954.00
5,018.00
Net Interest Income
-16,988.00
-7,536.00
-5,316.00
-4,316.00
-5,063.00
EBIT
73,376.00
52,541.00
26,604.00
15,277.00
17,163.00
EBITDA
91,651.00
67,180.00
41,205.00
26,779.00
31,044.00
Reconciled Cost of Revenue
632,464.00
593,086.00
338,960.00
247,324.00
239,869.00
Reconciled Depreciation
18,275.00
14,639.00
14,601.00
11,502.00
13,881.00
Net Income from Continuing Operation Net Minority Interest
51,264.00
42,797.00
12,904.00
14,728.00
7,707.00
Total Unusual Items Excluding Goodwill
-1,359.00
-1,359.00
4,830.00
3,836.00
1,258.00
Total Unusual Items
-1,359.00
-1,359.00
4,830.00
3,836.00
1,258.00
Normalized EBITDA
93,010.00
68,539.00
36,375.00
22,943.00
29,786.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-113.92
-131.78
1,732.94
882.28
440.84
12/31/2020 - 8/12/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SRGGF SRG Global Limited
0.5600
0.00%
GESAN.IS Girisim Elektrik Sanayi Taahhüt ve Ticaret A.S.
49.58
+1.81%
CVL.AX Civmec Limited
1.3300
0.00%
NEXS.L Nexus Infrastructure plc
121.00
0.00%
HEXI.ST Hexicon AB (publ)
0.1656
-2.13%
NETEL.ST Netel Holding AB (publ)
12.54
-2.49%
ELWSF Electreon Wireless Ltd
64.00
0.00%
AVAX.AT Avax S.A.
1.8800
+1.51%
RATO-B.ST Ratos AB (publ)
33.92
+0.41%
SWEC-B.ST Sweco AB (publ)
171.00
-0.93%