7.45
-0.10
(-1.32%)
At close: January 17 at 4:00:02 PM EST
7.45
0.00
(0.00%)
After hours: January 17 at 4:02:01 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
664,513.00
719,188.00
654,086.00
260,115.00
229,161.00
Cost of Revenue
500,289.00
507,136.00
468,639.00
200,635.00
172,308.00
Gross Profit
164,224.00
212,052.00
185,447.00
59,480.00
56,853.00
Operating Expense
138,204.00
147,109.00
155,275.00
60,174.00
54,462.00
Operating Income
26,020.00
64,943.00
30,172.00
-694.00
2,391.00
Net Non Operating Interest Income Expense
-9,057.00
-9,516.00
-6,187.00
-304.00
-731.00
Other Income Expense
-149,982.00
-5,548.00
-776.00
-1,556.00
-3,620.00
Pretax Income
-133,019.00
49,879.00
23,209.00
-2,554.00
-1,960.00
Tax Provision
14,216.00
15,120.00
9,376.00
-1,544.00
-548.00
Net Income Common Stockholders
-157,742.00
21,084.00
13,986.00
-4,626.00
-1,412.00
Average Dilution Earnings
-1.00
--
--
--
--
Diluted NI Available to Com Stockholders
-157,743.00
21,084.00
13,986.00
-4,626.00
-1,412.00
Basic EPS
-8.03
1.08
0.72
-0.26
-0.10
Diluted EPS
-8.03
1.08
0.72
-0.26
-0.10
Basic Average Shares
19,621.57
19,504.54
19,360.68
17,610.71
14,790.30
Diluted Average Shares
19,621.57
19,518.38
19,369.17
17,610.71
14,790.30
Total Operating Income as Reported
-121,304.00
61,177.00
29,990.00
-2,402.00
-996.00
Total Expenses
638,493.00
654,245.00
623,914.00
260,809.00
226,770.00
Interest Expense
9,057.00
9,516.00
6,187.00
304.00
731.00
Net Interest Income
-9,057.00
-9,516.00
-6,187.00
-304.00
-731.00
Net Income from Continuing & Discontinued Operation
-157,766.00
21,389.00
14,184.00
-4,626.00
-1,412.00
Normalized Income
-41,380.04
24,013.40
14,293.20
-3,379.16
1,028.02
EBIT
-123,962.00
59,395.00
29,396.00
-2,250.00
-1,229.00
EBITDA
-88,579.00
95,902.00
80,603.00
10,444.00
9,852.00
Reconciled Cost of Revenue
486,449.00
493,296.00
454,358.00
189,332.00
162,676.00
Reconciled Depreciation
35,383.00
36,507.00
51,207.00
12,694.00
11,081.00
Net Income from Continuing Operation Net Minority Interest
-157,766.00
21,389.00
14,184.00
-4,626.00
-1,412.00
Total Unusual Items Excluding Goodwill
-147,324.00
-3,766.00
-182.00
-1,708.00
-3,387.00
Total Unusual Items
-147,324.00
-3,766.00
-182.00
-1,708.00
-3,387.00
Normalized EBITDA
58,745.00
99,668.00
80,785.00
12,152.00
13,239.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-30,938.04
-1,141.60
-72.80
-461.16
-946.98
12/31/2020 - 1/5/1989
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FIP FTAI Infrastructure Inc.
7.44
-4.12%
SPLP Steel Partners Holdings L.P.
41.30
+1.00%
TRC Tejon Ranch Co.
16.10
-0.62%
HLMAF Halma plc
34.35
0.00%
SPLP-PA Steel Partners Holdings L.P.
24.50
+0.20%
GFF Griffon Corporation
76.62
+1.11%
AIRT Air T, Inc.
20.20
+0.95%
4901.T FUJIFILM Holdings Corporation
3,278.00
+0.80%
BBU Brookfield Business Partners L.P.
21.55
-1.06%
DLX Deluxe Corporation
22.51
+0.67%