154.00
0.00
(0.00%)
At close: April 17 at 3:40:58 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
82,720
82,720
63,764
62,082
56,402
Cost of Revenue
2,050
2,050
1,771
1,571
4,925
Gross Profit
80,670
80,670
61,993
60,511
51,477
Operating Expense
70,023
70,023
52,682
49,748
46,999
Operating Income
10,647
10,647
9,311
10,763
4,478
Net Non Operating Interest Income Expense
1,638
1,638
-474
-1,243
-644
Pretax Income
11,407
11,407
4,062
9,892
-17,315
Tax Provision
1,321
1,321
-237
-1,882
1,470
Net Income Common Stockholders
10,086
10,086
28,904
6,269
-18,785
Diluted NI Available to Com Stockholders
10,086
10,086
28,904
6,269
-18,785
Basic EPS
0.03
0.03
0.01
0.02
-0.07
Diluted EPS
0.03
0.03
0.01
0.02
-0.07
Basic Average Shares
297,942.36
297,942.36
298,275.52
293,975.35
273,836.77
Diluted Average Shares
313,280.11
313,280.11
309,530.27
302,866.96
273,836.77
Total Operating Income as Reported
9,716
9,716
8,006
10,640
-16,723
Rent Expense Supplemental
--
--
--
--
935
Total Expenses
72,073
72,073
54,453
51,319
51,924
Net Income from Continuing & Discontinued Operation
10,086
10,086
28,904
6,269
-18,785
Normalized Income
9,948.07
9,948.07
7,521.99
11,565.83
19,969.57
Interest Income
1,887
1,887
201
22
70
Interest Expense
249
249
675
770
662
Net Interest Income
1,638
1,638
-474
-1,243
-644
EBIT
11,656
11,656
4,737
10,662
-16,653
EBITDA
19,213
19,213
10,637
18,149
-10,736
Reconciled Cost of Revenue
2,050
2,050
1,771
1,571
4,925
Reconciled Depreciation
7,557
7,557
5,900
7,487
5,917
Net Income from Continuing Operation Net Minority Interest
10,086
10,086
4,299
11,774
-18,785
Total Unusual Items Excluding Goodwill
156
156
-3,979
257
-22,197
Total Unusual Items
156
156
-3,979
257
-1,422
Normalized EBITDA
19,057
19,057
14,616
17,892
-9,314
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
18.07
18.07
-756.01
48.83
-4,217.43
12/31/2020 - 11/20/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NFN.DE NFON AG
6.85
-1.44%
BGO.L Bango PLC
80.00
0.00%
AIOT PowerFleet, Inc.
4.7700
+0.42%
AVDX AvidXchange Holdings, Inc.
7.60
-1.94%
RPD Rapid7, Inc.
22.56
-1.18%
DLO DLocal Limited
8.70
+1.16%
ODD Oddity Tech Ltd.
41.95
+3.70%
AKAM Akamai Technologies, Inc.
73.46
-0.47%
ZETA Zeta Global Holdings Corp.
11.46
+0.97%
CHKP Check Point Software Technologies Ltd.
214.96
+0.01%