As of 2:43:07 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,310.7820
4,561.3000
5,332.9790
5,207.2100
Cost of Revenue
1,361.3580
1,444.6180
1,956.9640
2,072.4110
Gross Profit
2,949.4240
3,116.6820
3,376.0150
3,134.7990
Operating Expense
15,694.5620
12,912.2330
9,284.8390
11,487.0080
Operating Income
-12,745.1380
-9,795.5510
-5,908.8240
-8,352.2090
Net Non Operating Interest Income Expense
-4,921.0510
-5,553.6610
-2,380.0900
-1,213.0420
Other Income Expense
-12,376.3630
942.9500
-7,179.5880
-825.8360
Pretax Income
-30,042.5520
-14,406.2620
-15,468.5020
-10,391.0870
Tax Provision
-10.3800
--
--
-409.4580
Net Income Common Stockholders
-30,032.1720
-14,406.2620
-15,468.5020
-9,981.6290
Diluted NI Available to Com Stockholders
-30,032.1720
-14,406.2620
-15,468.5020
-9,981.6290
Basic EPS
-6.41
-105.00
-6.04
-3.89
Diluted EPS
-6.41
-105.00
-6.04
-3.89
Basic Average Shares
3,762.0170
137.0740
2,563.0170
2,563.0170
Diluted Average Shares
3,762.0170
137.0740
2,563.0170
2,563.0170
Total Operating Income as Reported
-12,745.1380
-9,795.5510
-6,212.1510
-9,986.4510
Total Expenses
17,055.9200
14,356.8510
11,241.8030
13,559.4190
Net Income from Continuing & Discontinued Operation
-30,032.1720
-14,406.2620
-15,468.5020
-9,981.6290
Normalized Income
-35,525.2734
-21,078.4030
-8,138.2220
-8,910.6780
Interest Income
0.7120
0.8130
--
4.8980
Interest Expense
4,921.7630
5,554.4740
2,380.0900
1,217.9400
Net Interest Income
-4,921.0510
-5,553.6610
-2,380.0900
-1,213.0420
EBIT
-25,120.7890
-8,851.7880
-13,088.4120
-9,173.1470
EBITDA
-24,940.3330
-8,671.3830
-12,926.8060
-8,692.5980
Reconciled Cost of Revenue
1,186.1910
1,271.3730
1,804.9460
2,072.4110
Reconciled Depreciation
180.4560
180.4050
161.6060
480.5490
Net Income from Continuing Operation Net Minority Interest
-30,032.1720
-14,406.2620
-15,468.5020
-9,981.6290
Total Unusual Items Excluding Goodwill
5,495.0000
6,672.1410
-7,330.2800
-1,115.5740
Total Unusual Items
5,495.0000
6,672.1410
-7,330.2800
-1,115.5740
Normalized EBITDA
-30,435.3330
-15,343.5240
-5,596.5260
-7,577.0240
Tax Rate for Calcs
0.0000
--
--
0.0000
Tax Effect of Unusual Items
1.8986
--
--
-44.6230
12/31/2021 - 2/12/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
JTAI Jet.AI Inc.
4.9000
+3.59%
LDTC LeddarTech Holdings Inc.
1.8450
+1.95%
DATS DatChat, Inc.
1.8150
-1.90%
IDAI T Stamp Inc.
0.4160
+1.44%
FRGT Freight Technologies, Inc.
1.7700
+1.14%
CXAI CXApp Inc.
1.8300
+1.67%
RDZN Roadzen, Inc.
1.8550
-24.29%
STEC Santech Holdings Limited
0.7900
-0.50%
PSQH PSQ Holdings, Inc.
4.1950
+2.32%
MTC MMTec, Inc.
0.2430
-7.36%