25.40
0.00
(0.00%)
At close: January 31 at 4:47:36 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
81,606.03
94,009.83
61,122.25
78,108.79
31,395.87
Cost of Revenue
61,148.12
80,991.63
45,285.26
16,312.73
-18,141.76
Gross Profit
20,457.92
13,018.21
15,836.99
61,796.05
49,537.63
Operating Expense
5,079.70
7,337.49
13,780.19
37,921.40
39,219.99
Operating Income
15,378.22
5,680.72
2,056.80
23,874.66
10,317.64
Net Non Operating Interest Income Expense
-340.96
44.41
258.35
-153.58
-909.79
Pretax Income
11,900.96
3,514.71
3,671.75
24,516.56
11,518.39
Tax Provision
-866.32
812.16
1,703.93
3,574.92
1,021.16
Net Income Common Stockholders
12,494.42
2,587.42
2,130.83
20,953.90
10,329.98
Diluted NI Available to Com Stockholders
12,494.42
2,587.42
2,130.83
20,953.90
10,329.98
Basic EPS
0.65
0.13
0.11
1.19
0.58
Diluted EPS
0.65
0.13
0.11
1.19
0.58
Basic Average Shares
19,292.47
19,300.92
18,754.68
17,541.97
17,667.19
Diluted Average Shares
19,292.47
19,300.92
18,754.68
17,541.97
17,667.19
Total Operating Income as Reported
14,281.28
4,802.11
1,795.35
22,785.26
9,353.83
Rent Expense Supplemental
--
--
--
14.89
--
Total Expenses
66,227.82
88,329.11
59,065.46
54,234.13
21,078.23
Net Income from Continuing & Discontinued Operation
12,494.42
2,587.42
2,130.83
20,953.90
10,329.98
Normalized Income
12,718.32
2,769.32
2,019.00
21,448.72
8,488.77
Interest Income
801.91
899.65
737.26
7.72
2.48
Interest Expense
1,027.38
846.24
453.38
134.35
169.27
Net Interest Income
-340.96
44.41
258.35
-153.58
-909.79
EBIT
12,928.35
4,360.94
4,125.12
24,650.91
11,687.65
EBITDA
32,633.51
25,764.84
22,539.98
36,265.77
18,913.68
Reconciled Cost of Revenue
61,148.12
80,991.63
45,285.26
16,312.73
-18,141.76
Reconciled Depreciation
19,705.16
21,403.90
18,414.86
11,614.86
7,226.03
Net Income from Continuing Operation Net Minority Interest
12,494.42
2,587.42
2,130.83
20,953.90
10,329.98
Total Unusual Items Excluding Goodwill
-276.42
-236.57
138.06
-579.29
2,020.33
Total Unusual Items
-276.42
-236.57
138.06
-579.29
2,020.33
Normalized EBITDA
32,909.93
26,001.41
22,401.92
36,845.06
16,893.36
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-52.52
-54.67
26.23
-84.47
179.11
12/31/2020 - 6/27/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GOP.WA Games Operators S.A.
13.94
-1.97%
TBLD.L tinyBuild, Inc.
6.25
0.00%
GMGT Gaming Technologies, Inc.
0.0002
0.00%
DDI DoubleDown Interactive Co., Ltd.
9.75
-2.50%
UBI.PA Ubisoft Entertainment SA
11.12
-0.71%
EMBRAC-B.ST Embracer Group AB (publ)
225.00
-0.79%
RBLX Roblox Corporation
71.07
-0.43%