Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.8900
-0.0600
(-6.32%)
At close: April 4 at 4:00:02 PM EDT
0.9345
+0.04
+(5.00%)
After hours: April 4 at 7:52:50 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
795,468
795,468
884,745
995,538
1,161,820
Cost of Revenue
560,971
560,971
598,901
654,323
725,991
Gross Profit
234,497
234,497
285,844
341,215
435,829
Operating Expense
290,065
290,065
296,578
307,700
299,812
Operating Income
-55,568
-55,568
-10,734
33,515
136,017
Net Non Operating Interest Income Expense
-1,000
-1,000
153
-572
-893
Pretax Income
-56,568
-56,568
-10,581
32,943
135,124
Tax Provision
12,504
12,504
-3,498
6,809
32,738
Net Income Common Stockholders
-69,072
-69,072
-7,083
26,134
102,386
Diluted NI Available to Com Stockholders
-69,072
-69,072
-7,083
26,134
102,386
Basic EPS
-3.15
--
-0.33
1.21
4.73
Diluted EPS
-3.15
--
-0.33
1.18
4.55
Basic Average Shares
21,947
--
21,749
21,634
21,670
Diluted Average Shares
21,947
--
21,749
22,089
22,512
Total Operating Income as Reported
-55,568
-55,568
-10,734
33,515
136,017
Total Expenses
851,036
851,036
895,479
962,023
1,025,803
Net Income from Continuing & Discontinued Operation
-69,072
-69,072
-7,083
26,134
102,386
Normalized Income
-69,072
-69,072
-7,083
26,134
102,386
Interest Expense
--
--
--
572
893
Net Interest Income
-1,000
-1,000
153
-572
-893
EBIT
-55,568
-55,568
-10,734
33,515
136,017
EBITDA
-36,443
-36,443
8,176
51,988
154,292
Reconciled Cost of Revenue
560,971
560,971
598,901
654,323
725,991
Reconciled Depreciation
19,125
19,125
18,910
18,473
18,275
Net Income from Continuing Operation Net Minority Interest
-69,072
-69,072
-7,083
26,134
102,386
Normalized EBITDA
-36,443
-36,443
8,176
51,988
154,292
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0002
0.0002
12/31/2021 - 6/25/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HZO MarineMax, Inc.
18.90
-3.08%
SPWH Sportsman's Warehouse Holdings, Inc.
1.3300
-20.83%
OLPX Olaplex Holdings, Inc.
1.1100
-4.72%
BBW Build-A-Bear Workshop, Inc.
36.20
+0.30%
DKS DICK'S Sporting Goods, Inc.
182.87
-1.14%
JBDI JBDI Holdings Limited
0.7495
+4.10%
BBWI Bath & Body Works, Inc.
27.29
-2.01%
SBH Sally Beauty Holdings, Inc.
8.59
+3.25%
FLWS 1-800-FLOWERS.COM, Inc.
5.60
+6.26%
BWMX Betterware de México, S.A.P.I. de C.V.
10.93
-6.10%