20.80
+0.20
+(0.97%)
As of 3:42:21 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,191,253.00
1,180,600.00
1,136,033.00
821,613.00
604,330.00
Cost of Revenue
562,008.00
576,068.00
566,922.00
356,517.00
253,748.00
Gross Profit
629,245.00
604,532.00
569,111.00
465,096.00
350,582.00
Operating Expense
531,144.00
516,884.00
453,919.00
328,735.00
264,534.00
Operating Income
98,101.00
87,648.00
115,192.00
136,361.00
86,048.00
Net Non Operating Interest Income Expense
-42,605.00
-36,359.00
-21,302.00
-24,239.00
-6,290.00
Pretax Income
70,154.00
68,068.00
130,340.00
111,852.00
58,634.00
Tax Provision
14,407.00
10,500.00
23,838.00
9,500.00
11,749.00
Net Income Common Stockholders
55,396.00
57,972.00
106,220.00
99,745.00
47,608.00
Diluted NI Available to Com Stockholders
55,396.00
57,972.00
106,220.00
99,745.00
47,608.00
Basic EPS
1.44
1.45
2.66
2.68
1.40
Diluted EPS
1.44
1.45
2.66
2.68
1.40
Basic Average Shares
40,000.00
40,000.00
40,000.00
37,285.00
34,067.00
Diluted Average Shares
40,000.00
40,000.00
40,000.00
37,285.00
34,067.00
Total Operating Income as Reported
117,094.00
106,641.00
164,759.00
127,457.00
67,921.00
Total Expenses
1,093,152.00
1,092,952.00
1,020,841.00
685,252.00
518,282.00
Net Income from Continuing & Discontinued Operation
55,396.00
57,972.00
106,220.00
99,745.00
47,608.00
Normalized Income
40,331.26
41,938.41
70,952.75
107,892.75
62,102.74
Interest Income
-212.00
2,635.00
4,205.00
344.00
16,005.00
Interest Expense
39,185.00
35,786.00
22,814.00
15,362.00
15,251.00
Net Interest Income
-42,605.00
-36,359.00
-21,302.00
-24,239.00
-6,290.00
EBIT
109,339.00
103,854.00
153,154.00
127,214.00
73,885.00
EBITDA
197,683.00
184,518.00
221,240.00
180,465.00
111,325.00
Reconciled Cost of Revenue
562,008.00
576,068.00
566,922.00
356,517.00
253,748.00
Reconciled Depreciation
88,344.00
80,664.00
68,086.00
53,251.00
37,440.00
Net Income from Continuing Operation Net Minority Interest
55,396.00
57,972.00
106,220.00
99,745.00
47,608.00
Total Unusual Items Excluding Goodwill
18,958.00
18,958.00
43,161.00
-8,904.00
-18,127.00
Total Unusual Items
18,958.00
18,958.00
43,161.00
-8,904.00
-18,127.00
Normalized EBITDA
178,725.00
165,560.00
178,079.00
189,369.00
129,452.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
3,893.26
2,924.41
7,893.75
-756.25
-3,632.26
12/31/2020 - 12/29/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade